| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €23.1B | €24.1B | €25.4B | €27.6B | €24.6B | €20.7B | -4.3% | |
| Cost of Sales | €18.8B | €19.4B | €20.1B | €21.8B | €19.7B | €16.8B | -3.4% | |
| Gross Profit | €4.3B | €4.7B | €5.3B | €5.8B | €4.9B | €3.9B | -8.3% | |
| Other Operating Income | — | -€1.0M | — | — | €35.0M | — | — | |
| Expenses | ||||||||
| Operating Expenses | €3.8B | €4.3B | €4.4B | €4.6B | €3.9B | €3.6B | -11.6% | |
| Profit | ||||||||
| Operating Profit | €512.0M | €405.0M | €831.0M | €1.1B | €1.0B | €384.0M | +26.4% | |
| Finance Income | €20.0M | €23.0M | €21.0M | €30.0M | €12.0M | €12.0M | -13.0% | |
| Finance Costs | €77.0M | €131.0M | €91.0M | €42.0M | €28.0M | €36.0M | -41.2% | |
| Profit Before Tax | €433.0M | €190.0M | €762.0M | €1.1B | €1.0B | €364.0M | +127.9% | |
| Tax Expense | €134.0M | €67.0M | €138.0M | €197.0M | €250.0M | €60.0M | +100.0% | |
| Profit After Tax | €299.0M | €123.0M | €624.0M | €929.0M | €768.0M | €304.0M | +143.1% | |
| Attributable to Shareholders | €299.0M | €123.0M | €624.0M | €929.0M | €768.0M | €304.0M | +143.1% | |
| Total Comprehensive Income | €125.0M | €191.0M | €547.0M | €963.0M | €846.0M | €182.0M | -34.6% | |
| Basic EPS | €2 | €1 | €3 | €5 | €0 | €0 | +155.4% | |
| Diluted EPS | €2 | €1 | €3 | €5 | €4.1M | €1.6M | +155.4% | |