| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €597.0M | €429.0M | €454.3M | €374.5M | €422.5M | €335.4M | +39.2% | |
| Expenses | ||||||||
| Depreciation & Amortisation | — | — | €22.9M | €24.2M | €21.7M | €20.3M | — | |
| Impairment Charges | — | — | — | — | -€16K | €2K | — | |
| Profit | ||||||||
| Operating Profit | -€41.5M | €3.9M | €13.9M | €12.1M | €16.0M | €11.4M | -1165.4% | |
| Finance Income | €1.5M | €2.9M | €3.1M | — | — | — | -45.9% | |
| Finance Costs | €12.3M | €3.9M | €3.3M | €2.0M | €2.4M | €2.4M | +216.3% | |
| Profit Before Tax | -€45.6M | €2.5M | €13.7M | €10.2M | €15.1M | €8.9M | -1894.1% | |
| Tax Expense | -€11.1M | €980K | €2.4M | €2.7M | €3.2M | €1.4M | -1233.5% | |
| Profit After Tax | -€34.5M | €1.6M | €11.2M | €7.5M | €11.9M | €7.6M | -2308.8% | |
| Attributable to Shareholders | -€36.7M | €1.2M | €10.9M | €7.2M | €11.6M | €7.3M | -3157.3% | |
| Minority Interests | €2.2M | €361K | €357K | €301K | €297K | €302K | +511.9% | |
| Total Comprehensive Income | -€34.3M | €1.1M | €11.2M | €7.5M | €11.9M | €7.6M | -3261.7% | |
| Basic EPS | -€1 | -€0 | €0 | €0 | — | — | -3200.0% | |
| Diluted EPS | -€1 | -€0 | €0 | €0 | — | — | -3200.0% | |