| Line item | Value |
|---|---|
| FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | €453.2M | €400.1M | €341.6M | €259.7M | €245.2M | +13.3% | |
| Cost of Sales | — | — | €175.5M | €120.7M | €118.0M | — | |
| Other Operating Income | €1.4M | €1.8M | — | — | — | -21.8% | |
| Expenses | |||||||
| Staff Costs | €132.3M | €118.5M | €99.9M | €82.0M | €83.2M | +11.7% | |
| Operating Expenses | €193K | €356K | €321.7M | €239.3M | €234.8M | -45.8% | |
| Depreciation & Amortisation | €8.9M | €7.6M | — | — | — | +16.4% | |
| Profit | |||||||
| Operating Profit | €50.7M | €40.7M | €22.4M | €21.3M | €12.8M | +24.5% | |
| Finance Income | €4.3M | €3.7M | €3.4M | €1.8M | €2.3M | +17.0% | |
| Finance Costs | €6.5M | €4.7M | €5.3M | €3.8M | €5.2M | +39.7% | |
| Profit Before Tax | €52.5M | €41.9M | €21.5M | €19.8M | €11.2M | +25.2% | |
| Tax Expense | €13.0M | €10.5M | €5.0M | €5.5M | €4.0M | +23.5% | |
| Profit After Tax | €39.4M | €31.3M | €16.4M | €14.2M | €7.1M | +26.0% | |
| Attributable to Shareholders | €41.2M | €31.0M | €16.3M | €14.6M | €7.6M | +32.7% | |
| Minority Interests | -€1.7M | €277K | €100K | -€362K | -€479K | -727.1% | |
| Total Comprehensive Income | €36.2M | €25.2M | €20.6M | €18.0M | €3.7M | +43.6% | |
| Basic EPS | €4 | €3 | €2 | — | — | +27.1% | |
| Diluted EPS | €4 | €3 | €2 | — | — | +27.1% | |