| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | $108.7B | $100.0B | $85.4B | $59.5B | $66.7B | $75.7B | +8.7% | |
| Trade Receivables | $19.8B | $17.0B | $16.2B | $13.5B | $14.0B | $11.3B | +16.3% | |
| Cash & Equivalents | $35.9B | $43.9B | $41.9B | $14.7B | $16.6B | $17.6B | -18.3% | |
| Goodwill | $24.5B | $20.7B | $20.7B | $20.3B | $19.2B | $19.1B | +18.8% | |
| Intangible Assets | $3.7B | $915.0M | $788.0M | $897.0M | $634.0M | $623.0M | +303.5% | |
| Total Assets | $366.0B | $276.1B | $229.6B | $185.7B | $166.0B | $159.3B | +32.6% | |
| Liabilities | ||||||||
| Current Liabilities | $41.8B | $33.6B | $32.0B | $27.0B | $21.1B | $15.0B | +24.5% | |
| Trade Payables | — | — | — | — | — | $1.3B | — | |
| Borrowings | $58.7B | $28.8B | $18.4B | $9.9B | — | — | +103.8% | |
| Total Liabilities | $148.8B | $93.4B | $76.5B | $60.0B | $41.1B | $31.0B | +59.3% | |
| Equity | ||||||||
| Share Capital | $0 | $0 | $0 | $0 | $0 | $0 | — | |
| Share Premium | $95.8B | $83.2B | $73.3B | $64.4B | $55.8B | $50.0B | +15.1% | |
| Retained Earnings | $121.2B | $102.5B | $82.1B | $64.8B | $69.8B | $77.3B | +18.2% | |
| Total Equity | $217.2B | $182.6B | $153.2B | $125.7B | $124.9B | $128.3B | +18.9% | |