| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $85.9B | $70.7B | $47.4B | $28.8B | $47.3B | $33.2B | +21.6% | |
| Depreciation & Amortisation | $18.6B | $15.5B | $11.2B | $8.7B | $8.0B | $6.9B | +20.1% | |
| Net Cash from Operating | $115.8B | $91.3B | $71.1B | $50.5B | $57.7B | $38.7B | +26.8% | |
| Investing Activities | ||||||||
| Capital Expenditure | $69.7B | $37.3B | $27.0B | $31.2B | $18.7B | $15.2B | +87.1% | |
| Net Cash from Investing | -$102.0B | -$47.1B | -$24.5B | -$29.0B | -$7.6B | -$30.1B | -116.3% | |
| Financing Activities | ||||||||
| Share Buybacks | $26.2B | $30.1B | $19.8B | $28.0B | $44.5B | $6.3B | -12.9% | |
| Dividends Paid | $5.3B | $5.1B | $0 | $0 | — | — | +5.0% | |
| Debt Issued | $29.9B | $10.4B | $8.5B | $9.9B | $0 | $0 | +186.7% | |
| Net Cash from Financing | -$20.4B | -$40.8B | -$19.5B | -$22.1B | -$50.7B | -$10.3B | +50.1% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$6.3B | $2.6B | $27.2B | -$1.3B | -$1.1B | -$1.3B | -342.7% | |