| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $4.9B | $5.4B | $4.9B | $5.2B | $4.6B | $4.5B | -8.5% | |
| Expenses | ||||||||
| Operating Expenses | $4.1B | $4.1B | $4.2B | $3.9B | $3.5B | $3.1B | -0.9% | |
| Depreciation & Amortisation | $471.0M | $484.0M | $488.0M | $662.0M | $589.0M | $564.9M | -2.7% | |
| Profit | ||||||||
| Operating Profit | $849.0M | $1.3B | $708.0M | $1.3B | $1.2B | $1.4B | -33.0% | |
| Profit Before Tax | $150.0M | $959.0M | $401.0M | $1.2B | $1.1B | $1.1B | -84.4% | |
| Tax Expense | $67.0M | $276.0M | $131.0M | $274.0M | $263.0M | $296.5M | -75.7% | |
| Profit After Tax | $83.0M | $683.0M | $270.0M | $943.0M | $830.0M | $808.1M | -87.8% | |
| Attributable to Shareholders | $109.0M | $722.0M | $346.0M | $971.0M | $834.0M | $811.5M | -84.9% | |
| Minority Interests | -$26.0M | -$39.0M | -$76.0M | -$28.0M | -$4.0M | -$3.4M | +33.3% | |
| Total Comprehensive Income | $69.0M | $681.0M | $244.0M | $829.0M | $937.0M | $822.7M | -89.9% | |
| Basic EPS | $3.04 | $21.73 | $9.78 | $24.68 | $19.81 | $18.06 | -86.0% | |
| Diluted EPS | $3.00 | $21.41 | $9.64 | $24.16 | $18.98 | $17.37 | -86.0% | |