| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $150.0M | $959.0M | $401.0M | $1.2B | $1.1B | $1.1B | -84.4% | |
| Depreciation & Amortisation | $471.0M | $484.0M | $488.0M | $662.0M | $589.0M | $564.9M | -2.7% | |
| Net Cash from Operating | $891.0M | $1.3B | $999.0M | $1.4B | $1.2B | $1.3B | -28.7% | |
| Investing Activities | ||||||||
| Capital Expenditure | $148.0M | $145.0M | $149.0M | $157.0M | $151.0M | $217.0M | +2.1% | |
| Net Cash from Investing | -$173.0M | -$102.0M | -$173.0M | $125.0M | -$232.0M | -$39.8M | -69.6% | |
| Financing Activities | ||||||||
| Share Buybacks | $125.0M | $601.0M | $605.0M | $881.0M | $537.0M | $281.9M | -79.2% | |
| Dividends Paid | $226.0M | $219.0M | $191.0M | $142.0M | $118.0M | $101.0M | +3.2% | |
| Debt Issued | $3.4B | $55.0M | $20.0M | $2.5B | $321.0M | $1.3B | +6069.1% | |
| Net Cash from Financing | -$582.0M | -$1.2B | -$899.0M | -$1.5B | -$945.0M | -$1.3B | +49.4% | |
| Cash Movement | ||||||||