| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $5.9B | $5.4B | $4.6B | $4.0B | $3.5B | $2.4B | +9.4% | |
| Expenses | ||||||||
| Operating Expenses | $5.4B | $4.9B | $4.3B | $3.7B | $3.2B | $2.4B | +11.3% | |
| Depreciation & Amortisation | $206.6M | $178.2M | $153.2M | $137.2M | $126.8M | $117.9M | +16.0% | |
| Profit | ||||||||
| Operating Profit | $474.7M | $516.5M | $354.0M | $320.2M | $297.2M | $23.8M | -8.1% | |
| Profit Before Tax | $480.8M | $524.5M | $358.3M | $321.3M | $292.9M | $19.3M | -8.3% | |
| Tax Expense | $66.4M | $80.1M | $44.6M | $43.7M | $39.6M | -$15.7M | -17.1% | |
| Profit After Tax | $414.3M | $444.3M | $313.7M | $277.6M | $253.3M | $34.9M | -6.8% | |
| Attributable to Shareholders | — | — | — | $269.8M | $245.3M | $31.3M | — | |
| Minority Interests | $8.8M | $10.8M | $8.8M | $7.8M | $8.0M | $3.7M | -18.3% | |
| Total Comprehensive Income | — | — | $304.9M | $269.8M | $245.4M | $31.4M | — | |
| Basic EPS | $6.11 | $6.50 | $4.56 | $3.99 | $3.52 | 45.00¢ | -6.0% | |
| Diluted EPS | $6.10 | $6.47 | $4.54 | $3.97 | $3.50 | 45.00¢ | -5.7% | |