| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $480.8M | $524.5M | $358.3M | $321.3M | $292.9M | $19.3M | -8.3% | |
| Depreciation & Amortisation | $206.6M | $178.2M | $153.2M | $137.2M | $126.8M | $117.9M | +16.0% | |
| Net Cash from Operating | $730.1M | $753.6M | $565.0M | $511.7M | $468.8M | $230.4M | -3.1% | |
| Investing Activities | ||||||||
| Capital Expenditure | $388.0M | $354.3M | $347.0M | $246.1M | $200.7M | $154.4M | +9.5% | |
| Net Cash from Investing | -$482.8M | -$336.9M | -$367.2M | -$263.7M | -$195.1M | -$161.1M | -43.3% | |
| Financing Activities | ||||||||
| Share Buybacks | $150.4M | $80.0M | $50.0M | $212.9M | $51.6M | $12.6M | +88.0% | |
| Dividends Paid | $180.3M | $162.9M | $147.2M | $124.1M | $83.7M | $25.0M | +10.7% | |
| Net Cash from Financing | -$357.8M | -$275.7M | -$267.4M | -$409.8M | -$301.2M | $185.9M | -29.7% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$110.5M | $141.0M | -$69.6M | -$161.8M | -$27.5M | $255.3M | -178.4% | |