| Line item | Value |
|---|---|
| FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | £12.6M | £9.8M | £11.3M | £4.8M | £2.8M | +28.8% | |
| Cost of Sales | £2.9M | £262K | £157K | £121K | £185K | +1000.8% | |
| Gross Profit | £9.7M | £9.5M | £11.1M | £4.7M | £2.7M | +2.0% | |
| Other Operating Income | £0 | £6.8M | £0 | — | — | -100.0% | |
| Expenses | |||||||
| Depreciation & Amortisation | £9.4M | £7.6M | £2.4M | £339K | £0 | +23.1% | |
| Profit | |||||||
| Operating Profit | -£6.9M | -£136K | -£737K | -£15.1M | -£5.6M | -4991.2% | |
| Finance Income | £2.2M | £28.3M | £286K | £8.5M | £117K | -92.3% | |
| Finance Costs | £129K | £4.8M | £33.3M | £98K | £830K | -97.3% | |
| Profit Before Tax | -£4.9M | £23.3M | -£33.7M | -£16.3M | -£16.4M | -121.2% | |
| Tax Expense | £0 | £54K | £0 | -£78K | -£292K | -100.0% | |
| Profit After Tax | -£4.9M | £23.3M | -£33.7M | -£16.3M | -£14.2M | -121.2% | |
| Total Comprehensive Income | -£4.9M | £23.3M | -£33.7M | -£16.3M | -£14.3M | -121.2% | |
| Basic EPS | -£18 | £103 | -£201 | -£0 | -£0 | -117.5% | |
| Diluted EPS | -£14 | £74 | -£201 | -£0 | -£0 | -118.9% | |