| Line item | Value |
|---|---|
| FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | £106.6M | £18.4M | £7.0M | £1.6M | £444K | +478.9% | |
| Other Operating Income | £615K | £331K | £145K | £416K | £368K | +86.1% | |
| Expenses | |||||||
| Staff Costs | £36.4M | £15.7M | £9.1M | £6.8M | £4.9M | +131.9% | |
| Depreciation & Amortisation | £11.7M | £3.7M | £1.7M | £1.1M | £113K | +218.4% | |
| Profit | |||||||
| Operating Profit | -£325.7M | -£15.8M | -£16.4M | -£17.9M | -£16.1M | -1963.5% | |
| Finance Income | £576K | £116K | £153K | £343K | £1.5M | +397.5% | |
| Finance Costs | £20.0M | £5.2M | £2.5M | £1.6M | £324K | +286.9% | |
| Profit Before Tax | -£345.2M | -£20.8M | -£18.8M | -£19.1M | -£15.0M | -1555.8% | |
| Tax Expense | -£7.8M | £179K | -£16K | £0 | -£249K | -4476.3% | |
| Profit After Tax | -£337.4M | -£21.0M | -£18.7M | -£19.1M | -£14.7M | -1504.6% | |
| Total Comprehensive Income | -£337.4M | -£21.0M | -£18.7M | -£19.1M | -£14.7M | -1505.4% | |
| Basic EPS | £5 | £1 | -£1 | — | — | +618.8% | |
| Diluted EPS | £5 | £1 | -£1 | — | — | +618.8% | |