| Line item | Value |
|---|---|
| FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | £134.8M | £126.2M | £77.3M | £45.5M | £2.1M | +6.8% | |
| Other Operating Income | £377K | £18.0M | £1.1M | £461K | — | -97.9% | |
| Expenses | |||||||
| Staff Costs | £9.7M | £7.3M | £4.3M | £2.9M | £3.2M | +33.2% | |
| Operating Expenses | £23.2M | £18.4M | £13.2M | £8.1M | £5.8M | +26.3% | |
| Profit | |||||||
| Operating Profit | £224.0M | £46.6M | £69.8M | £251.5M | -£5.4M | +380.7% | |
| Finance Income | £17.1M | £29.4M | £17.0M | £15.2M | £28.7M | -41.8% | |
| Finance Costs | £104.9M | £80.3M | £42.4M | £20.7M | £4.0M | +30.6% | |
| Profit Before Tax | £145.2M | £26.6M | £76.6M | £300.7M | £121.0M | +446.1% | |
| Tax Expense | £27.1M | £1.6M | £11.8M | £72.4M | £10.7M | +1646.1% | |
| Profit After Tax | £118.1M | £25.0M | £64.8M | £228.3M | £138.1M | +371.8% | |
| Attributable to Shareholders | £119.8M | £14.8M | £38.8M | £210.8M | £137.9M | +709.8% | |
| Minority Interests | -£1.7M | £10.2M | £26.0M | £17.5M | £153K | -116.6% | |
| Total Comprehensive Income | £118.1M | £29.5M | £60.6M | £228.0M | £137.7M | +300.7% | |
| Basic EPS | — | -NOK 1.99 | NOK 2.74 | — | — | — | |
| Diluted EPS | — | -NOK 1.99 | NOK 2.74 | — | — | — | |