| Revenue |
| Cost of Sales | — | $1.5B | $646.0M | $557.2M | — | |
| Gross Profit | — | — | $567.6M | $462.0M | — | |
| Trading Income | $1.3M | — | — | $2.0M | — | |
| Expenses |
| Operating Expenses | — | — | — | $1.1M | — | |
| Depreciation & Amortisation | $201.3M | $217.1M | $158.8M | $153.7M | -7.3% | |
| Profit |
| Operating Profit | $433.7M | $523.7M | $270.8M | $223.6M | -17.2% | |
| Finance Income | $15.6M | $10.1M | $1.9M | $3.4M | +54.3% | |
| Finance Costs | $19.8M | $27.3M | $29.8M | $38.6M | -27.3% | |
| Profit Before Tax | $425.0M | $504.0M | $239.6M | $186.9M | -15.7% | |
| Tax Expense | $30.1M | $11.0M | $1.1M | $521K | +174.5% | |
| Profit After Tax | $394.9M | $493.0M | $238.6M | $186.4M | -19.9% | |
| Attributable to Shareholders | $354.3M | $470.0M | $227.4M | $184.8M | -24.6% | |
| Minority Interests | $40.6M | $23.0M | $11.2M | $1.6M | +76.1% | |
| Total Comprehensive Income | $428.2M | $443.0M | $234.6M | $227.2M | -3.3% | |
| Basic EPS | $3 | $4 | $2 | $1 | -24.9% | |
| Diluted EPS | $3 | — | — | — | — | |
