| Line item | Value |
|---|---|
| FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | £848K | £354K | £389K | £774K | £601K | +139.5% | |
| Expenses | |||||||
| Staff Costs | £34.9M | £52.4M | £66.1M | £69.9M | £48.8M | -33.4% | |
| Operating Expenses | £111.0M | £136.3M | £236.5M | £239.9M | £200.8M | -18.6% | |
| Depreciation & Amortisation | £456K | £223K | £883K | £1.3M | £726K | +104.5% | |
| Profit | |||||||
| Operating Profit | -£151.2M | -£191.8M | -£305.6M | -£314.5M | -£261.1M | +21.2% | |
| Finance Income | £16.7M | £13.4M | £15.0M | £16.0M | £19.5M | +24.2% | |
| Finance Costs | £4.7M | £12.0M | £11.5M | £10.9M | £15.4M | -60.8% | |
| Profit Before Tax | -£139.3M | -£190.4M | -£302.1M | -£309.4M | -£257.0M | +26.8% | |
| Tax Expense | £0 | £0 | £0 | £0 | £0 | — | |
| Profit After Tax | -£139.3M | -£190.4M | -£302.1M | -£309.4M | -£257.0M | +26.8% | |
| Total Comprehensive Income | -£140.5M | -£189.2M | -£302.6M | -£309.5M | -£257.0M | +25.7% | |
| Basic EPS | -NOK 3.95 | -13.00 | -NOK 3.41 | — | — | -2938.5% | |
| Diluted EPS | -NOK 3.95 | -13.00 | — | — | — | -2938.5% | |