| Line item | Value |
|---|---|
| FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | £471.6M | £168.4M | £46K | £12.0M | — | +180.0% | |
| Cost of Sales | — | — | — | £908K | — | — | |
| Other Operating Income | £3.8M | £15.1M | £2K | £209K | £704K | -74.6% | |
| Expenses | |||||||
| Staff Costs | £68.0M | £76.1M | £50K | £21.1M | £8.9M | -10.5% | |
| Operating Expenses | £160.8M | £128.6M | £66K | £25.9M | £9.0M | +25.0% | |
| Depreciation & Amortisation | — | £46.7M | £6K | — | — | — | |
| Profit | |||||||
| Operating Profit | -£15.2M | -£110.5M | -£63K | -£37.8M | -£17.7M | +86.2% | |
| Finance Income | £28.2M | £21.5M | £35K | £12.9M | £1.1M | +31.5% | |
| Finance Costs | £52.6M | £49.6M | £4K | £7.3M | £263K | +6.0% | |
| Profit Before Tax | -£47.4M | -£145.8M | -£33K | -£33.0M | -£16.8M | +67.5% | |
| Tax Expense | £0 | £0 | — | — | — | — | |
| Profit After Tax | -£47.4M | -£145.8M | -£33K | -£26.4M | -£16.8M | +67.5% | |
| Total Comprehensive Income | -£47.6M | -£146.6M | -£31K | -£27.0M | -£16.8M | +67.5% | |
| Basic EPS | -11.00 | -37.00 | -10.00 | -11.00 | -13.00 | +70.3% | |
| Diluted EPS | -11.00 | -37.00 | -10.00 | -11.00 | -13.00 | +70.3% | |