| Line item | Value |
|---|---|
| FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Current Assets | — | — | £467.1M | £432.0M | £367.7M | — | |
| Trade Receivables | £291.9M | £262.7M | £191.7M | £141.4M | £148.7M | +11.1% | |
| Non-Current Assets | £462.7M | £459.7M | £426.3M | £394.6M | £358.0M | +0.7% | |
| Cash & Equivalents | £221.8M | £135.7M | £91.8M | £176.2M | £124.8M | +63.4% | |
| Property, Plant & Equipment | £10.0M | £35.2M | £33.1M | £29.9M | £32.5M | -71.7% | |
| Goodwill | £222.2M | £209.4M | £195.8M | £187.8M | £160.4M | +6.1% | |
| Intangible Assets | £118.9M | £118.1M | £119.1M | £120.1M | £119.9M | +0.7% | |
| Deferred Tax Assets | £45.4M | £52.1M | £29.8M | £27.0M | £23.4M | -12.8% | |
| Total Assets | £1.3B | £1.1B | £905.7M | £826.6M | £725.7M | +18.7% | |
| Liabilities | |||||||
| Current Liabilities | — | — | £669.6M | £213.3M | £209.0M | — | |
| Non-Current Liabilities | £528.1M | £496.0M | £67.8M | £404.3M | £412.4M | +6.5% | |
| Deferred Tax Liabilities | £22.4M | £27.4M | £23.9M | £26.8M | £25.4M | -18.4% | |
| Total Liabilities | £1.1B | £908.6M | £742.1M | £617.6M | £621.4M | +16.6% | |
| Equity | |||||||
| Share Capital | — | — | £2.2M | £2.2M | £2.0M | — | |
| Share Premium | £144.0M | £143.0M | £141.9M | £158.3M | £34.3M | +0.6% | |
| Retained Earnings | — | — | -£3.4M | £42.0M | £47.2M | — | |
| Other Reserves | £14.5M | £14.5M | £14.5M | £2.9M | £14.3M | +0.0% | |
| Minority Interests | -£2.8M | -£2.4M | -£1.6M | — | — | -12.7% | |
| Total Equity | £260.7M | £203.0M | £163.6M | £209.0M | £104.4M | +28.5% | |