| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Current Assets | €8.9B | €8.4B | €8.9B | €8.4B | €7.7B | +6.0% | |
| Inventories | €54.0M | €62.0M | €67.0M | €59.0M | €46.0M | -12.9% | |
| Trade Receivables | €2.8B | €2.8B | €2.8B | €2.7B | €2.1B | +3.1% | |
| Non-Current Assets | €4.7B | €4.9B | €4.4B | €2.7B | €2.6B | -4.1% | |
| Cash & Equivalents | €1.9B | €1.6B | €1.4B | €1.5B | €1.5B | +15.0% | |
| Property, Plant & Equipment | — | — | €160.0M | €157.0M | €156.0M | — | |
| Goodwill | €3.0B | €3.3B | €2.8B | €1.6B | €1.5B | -7.9% | |
| Intangible Assets | €1.4B | €1.3B | €1.3B | €738.0M | €677.0M | +7.4% | |
| Deferred Tax Assets | €74.0M | €83.0M | €55.0M | €35.0M | €38.0M | -10.8% | |
| Total Assets | €13.6B | €13.3B | €13.3B | €11.2B | €10.3B | +2.3% | |
| Liabilities | |||||||
| Current Liabilities | €10.5B | €9.9B | €9.7B | €8.5B | €7.9B | +6.8% | |
| Non-Current Liabilities | €3.9B | €4.2B | €4.1B | €3.3B | €3.3B | -8.6% | |
| Borrowings | €4.5B | €4.4B | €4.1B | €2.9B | €3.4B | +2.1% | |
| Derivative Liabilities | €58.0M | €106.0M | €125.0M | €217.0M | €10.0M | -45.3% | |
| Deferred Tax Liabilities | €279.0M | €271.0M | €256.0M | €138.0M | €137.0M | +3.0% | |
| Equity | |||||||
| Share Capital | €474.0M | €484.0M | €499.0M | €499.0M | €499.0M | -2.1% | |
| Minority Interests | €104.0M | €99.0M | €110.0M | €105.0M | €84.0M | +5.1% | |
| Total Equity | -€818.0M | -€809.0M | -€569.0M | -€613.0M | -€869.0M | -1.1% | |