| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Profit Before Tax | €838.0M | €799.0M | €534.0M | €605.0M | €494.0M | +4.9% | |
| Depreciation & Amortisation | €266.0M | €245.0M | €346.0M | €164.0M | €127.0M | +8.6% | |
| Net Cash from Operating | €1.3B | €1.0B | €1.1B | €1.0B | €604.0M | +23.4% | |
| Investing Activities | |||||||
| Capital Expenditure | — | €217.0M | €190.0M | €151.0M | €114.0M | — | |
| Acquisitions | €16.0M | €504.0M | €1.0B | €77.0M | €72.0M | -96.8% | |
| Net Cash from Investing | -€212.0M | -€704.0M | -€1.2B | -€211.0M | -€180.0M | +69.9% | |
| Financing Activities | |||||||
| Share Issues | -€5.0M | €2.0M | — | -€1.0M | -€1.0M | -350.0% | |
| Dividends Paid | €333.0M | €307.0M | €278.0M | €238.0M | €96.0M | +8.5% | |
| Net Cash from Financing | -€671.0M | -€39.0M | €147.0M | -€828.0M | -€57.0M | -1620.5% | |
| Cash Movement | |||||||
| Net Change in Cash | €311.0M | €213.0M | -€30.0M | -€36.0M | €377.0M | +46.0% | |
| FX Adjustments | -€76.0M | -€73.0M | -€1.0M | -€10.0M | €10.0M | -4.1% | |