| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | €1.2B | €1.2B | €1.1B | €1.2B | €1.2B | +2.5% | |
| Cost of Sales | €241.8M | €205.3M | €103.3M | €93.2M | €94.7M | +17.8% | |
| Expenses | |||||||
| Depreciation & Amortisation | €808.3M | €702.1M | €455.5M | €481.7M | €507.7M | +15.1% | |
| Profit | |||||||
| Operating Profit | -€909.2M | -€191.3M | €573.5M | €424.8M | €347.2M | -375.3% | |
| Profit Before Tax | -€1.1B | -€315.2M | €482.2M | €359.9M | €252.3M | -252.2% | |
| Tax Expense | -€6.7M | -€28.3M | €66.5M | €48.6M | €24.2M | +76.3% | |
| Profit After Tax | -€1.1B | -€309.7M | €328.3M | €239.8M | €228.1M | -257.1% | |
| Attributable to Shareholders | -€1.1B | -€309.9M | €314.9M | €230.8M | €214.1M | -249.1% | |
| Minority Interests | -€24.0M | €200K | €13.4M | €9.1M | €14.0M | -12100.0% | |
| Total Comprehensive Income | -€1.3B | -€352.2M | €290.9M | €387.5M | €233.9M | -255.1% | |
| Basic EPS | -€2.28 | -74.10c | — | — | — | -207.6% | |
| Diluted EPS | -€2.27 | -74.10c | — | — | — | -206.1% | |