| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Current Assets | €1.6B | €1.3B | €1.2B | €1.1B | €1.2B | +20.7% | |
| Inventories | €116.1M | €39.4M | €13.0M | €12.9M | €8.1M | +194.7% | |
| Trade Receivables | €327.3M | €273.7M | €207.5M | €246.9M | €244.5M | +19.6% | |
| Non-Current Assets | €5.4B | €7.2B | €6.2B | €6.5B | €6.1B | -24.9% | |
| Cash & Equivalents | €517.8M | €837.4M | €482.2M | €680.5M | €861.1M | -38.2% | |
| Goodwill | €664.9M | €1.3B | €1.3B | €1.3B | €1.2B | -49.0% | |
| Intangible Assets | €381.6M | €472.9M | €302.2M | €377.4M | €440.3M | -19.3% | |
| Deferred Tax Assets | €28.6M | €30.3M | €15.3M | €1.4M | €7.6M | -5.6% | |
| Total Assets | €7.0B | €8.5B | €7.4B | €7.6B | €7.3B | -17.8% | |
| Liabilities | |||||||
| Current Liabilities | €1.1B | €761.3M | €712.5M | €1.0B | €403.3M | +50.9% | |
| Non-Current Liabilities | €3.2B | €3.8B | €3.6B | €3.7B | €4.2B | -16.3% | |
| Deferred Tax Liabilities | €102.9M | €133.6M | €157.9M | €184.8M | €197.9M | -23.0% | |
| Current Tax Liabilities | — | €25.0M | €99.5M | €23.6M | €20.8M | — | |
| Equity | |||||||
| Share Capital | €475.2M | €475.2M | €248.9M | €230.5M | €230.5M | +0.0% | |
| Share Premium | €3.1B | €3.1B | €831.3M | €718.0M | €718.0M | +0.0% | |
| Retained Earnings | -€993.0M | €264.4M | €1.9B | €1.8B | €1.7B | -475.6% | |
| Minority Interests | €67.1M | €95.8M | €96.8M | €83.4M | €76.2M | -30.0% | |
| Total Equity | €2.7B | €3.9B | €3.1B | €2.9B | €2.7B | -32.6% | |