| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €3.7B | €3.3B | €2.7B | €2.5B | €1.9B | €1.6B | +14.2% | |
| Expenses | ||||||||
| Staff Costs | €1.3B | €1.1B | €936.4M | €835.9M | €663.1M | €585.9M | +13.9% | |
| Depreciation & Amortisation | €415.9M | €365.7M | €308.9M | €264.6M | €195.0M | €163.2M | +13.7% | |
| Profit | ||||||||
| Operating Profit | €158.6M | €141.1M | €126.8M | €98.3M | €64.4M | €55.9M | +12.5% | |
| Finance Income | €9.0M | €6.4M | €6.7M | €3.3M | €1.0M | €1.0M | +40.1% | |
| Finance Costs | €79.2M | €73.9M | €61.5M | €34.2M | €15.0M | €13.8M | +7.2% | |
| Profit Before Tax | €88.4M | €73.6M | €72.1M | €67.4M | €50.4M | €43.2M | +20.1% | |
| Tax Expense | €25.5M | €20.8M | €18.9M | €20.1M | €15.4M | €15.8M | +22.4% | |
| Profit After Tax | €64.4M | €53.9M | €53.9M | €41.7M | €35.7M | €28.2M | +19.5% | |
| Attributable to Shareholders | €63.3M | €52.8M | €52.1M | €38.2M | €33.1M | €25.2M | +19.8% | |
| Minority Interests | €1.2M | €1.1M | €1.7M | €3.5M | €2.6M | €3.0M | +5.9% | |
| Total Comprehensive Income | €33.5M | €78.9M | €41.8M | €61.8M | €38.9M | €26.4M | -57.6% | |
| Basic EPS | €10.00 | €8.40 | €8.77 | €6.74 | €5.85 | €4.47 | +19.0% | |
| Diluted EPS | €9.00 | €7.86 | €8.21 | €6.34 | €5.50 | €4.19 | +14.5% | |