| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | €1.2B | €1.1B | — | €777.4M | €641.7M | €523.9M | +6.0% | |
| Inventories | €974K | €1.3M | €1.6M | €1.7M | €437K | €139K | -24.5% | |
| Trade Receivables | €714.9M | €621.2M | €520.8M | €467.2M | €393.2M | €297.3M | +15.1% | |
| Non-Current Assets | €2.1B | €1.9B | €1.7B | €1.5B | €1.1B | €736.7M | +11.3% | |
| Cash & Equivalents | €283.4M | €314.3M | €241.8M | €183.6M | €157.8M | €145.9M | -9.8% | |
| Property, Plant & Equipment | €321.1M | €238.4M | €212.9M | €196.2M | €181.1M | €143.7M | +34.7% | |
| Goodwill | €526.1M | €550.4M | €532.9M | €471.5M | €227.6M | €173.6M | -4.4% | |
| Intangible Assets | €56.8M | €53.3M | €57.8M | €53.8M | €22.2M | €19.8M | +6.4% | |
| Deferred Tax Assets | €12.0M | €12.5M | €13.3M | €19.2M | €13.3M | €11.1M | -4.1% | |
| Total Assets | €3.3B | €3.0B | €2.6B | €2.3B | €1.7B | €1.3B | +9.3% | |
| Liabilities | ||||||||
| Current Liabilities | €1.4B | €1.3B | — | €1.2B | €823.8M | €594.4M | +9.1% | |
| Non-Current Liabilities | €1.2B | €1.1B | €1.0B | €726.3M | €608.1M | €437.1M | +13.2% | |
| Deferred Tax Liabilities | €7.4M | €8.3M | €4.3M | €5.0M | €2.1M | — | -10.3% | |
| Equity | ||||||||
| Share Capital | €3.3M | €3.3M | €3.1M | €2.8M | €2.8M | €2.8M | +0.0% | |
| Share Premium | €326.0M | €326.0M | €193.6M | €57.2M | €57.2M | €57.2M | +0.0% | |
| Minority Interests | €1.5M | €1.8M | €1.6M | €16.8M | €13.3M | €12.5M | -18.0% | |
| Total Equity | €640.6M | €622.0M | €413.6M | €324.7M | €267.3M | €229.2M | +3.0% | |