| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €1.3B | €1.2B | €1.1B | €975.0M | €791.3M | €673.9M | +5.2% | |
| Other Operating Income | €2.1M | €2.8M | €3.4M | €2.3M | €1.2M | €780K | -22.4% | |
| Expenses | ||||||||
| Staff Costs | €311.8M | €289.9M | €253.1M | €217.1M | €184.2M | €164.2M | +7.5% | |
| Depreciation & Amortisation | — | — | — | — | €86.6M | €76.8M | — | |
| Profit | ||||||||
| Operating Profit | €81.5M | €91.7M | €91.4M | €87.0M | €68.7M | €44.2M | -11.1% | |
| Tax Expense | €9.5M | €18.3M | €17.8M | €19.2M | €14.1M | €8.4M | -48.1% | |
| Profit After Tax | €31.4M | €38.2M | €50.0M | €47.9M | €29.6M | €13.9M | -17.8% | |
| Attributable to Shareholders | €21.5M | €35.5M | €47.8M | €44.6M | €28.4M | €13.8M | -39.5% | |
| Minority Interests | €9.9M | €2.7M | €2.2M | €3.3M | €1.2M | €107K | +270.7% | |
| Total Comprehensive Income | €13.6M | €41.1M | €39.0M | €54.2M | €27.1M | €4.2M | -66.9% | |
| Basic EPS | €2.77 | €4.57 | €6.13 | €5.72 | €3.64 | €1.77 | -39.4% | |
| Diluted EPS | €2.77 | €4.57 | €6.13 | €5.72 | €3.64 | €1.77 | -39.4% | |