| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | €1.1B | €598.3M | €553.4M | €441.2M | €415.0M | €324.4M | +88.6% | |
| Inventories | €31.6M | €32.1M | €26.9M | €25.6M | €17.3M | €15.0M | -1.6% | |
| Trade Receivables | €277.9M | €314.2M | €308.0M | €245.7M | €186.0M | €171.0M | -11.5% | |
| Non-Current Assets | €1.5B | €1.5B | €1.0B | €963.3M | €809.8M | €770.2M | -2.4% | |
| Cash & Equivalents | €706.1M | €169.8M | €162.2M | €126.2M | €172.2M | €105.3M | +316.0% | |
| Property, Plant & Equipment | — | — | — | €409.3M | €344.8M | €313.8M | — | |
| Goodwill | €718.0M | €779.2M | €435.2M | €396.0M | €324.2M | €309.1M | -7.9% | |
| Intangible Assets | €82.2M | €36.4M | €37.2M | €44.2M | €41.9M | €39.2M | +125.9% | |
| Deferred Tax Assets | €11.9M | €9.7M | €10.6M | €15.5M | €21.4M | €23.4M | +22.8% | |
| Total Assets | €2.6B | €2.1B | €1.6B | €1.4B | €1.2B | €1.1B | +23.4% | |
| Liabilities | ||||||||
| Current Liabilities | €553.9M | €744.0M | €509.4M | €426.4M | €315.3M | €302.5M | -25.6% | |
| Non-Current Liabilities | €1.2B | €781.6M | €730.0M | €660.8M | €634.6M | €534.9M | +50.9% | |
| Deferred Tax Liabilities | €27.9M | €19.3M | €5.1M | €4.9M | €5.4M | €6.1M | +44.7% | |
| Current Tax Liabilities | €5.7M | €4.6M | €1.1M | €1.1M | €922K | €1.4M | +23.4% | |
| Equity | ||||||||
| Share Capital | €1.6M | €1.6M | €1.6M | €1.6M | €1.6M | €1.6M | +0.0% | |
| Share Premium | €74.1M | €74.1M | €74.1M | €74.1M | €74.1M | €74.1M | +0.0% | |
| Minority Interests | €210.4M | €225.9M | €8.0M | €7.3M | €5.4M | €4.3M | -6.9% | |
| Total Equity | €876.2M | €589.7M | €346.3M | €317.4M | €274.9M | €257.2M | +48.6% | |