| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €5.6B | €5.6B | €5.1B | €4.2B | €2.2B | €1.6B | +0.6% | |
| Expenses | ||||||||
| Depreciation & Amortisation | €330.0M | €341.0M | €279.0M | €228.0M | €249.0M | €274.0M | -3.2% | |
| Profit | ||||||||
| Operating Profit | €807.0M | €786.0M | €779.0M | €543.0M | €53.0M | -€2.2B | +2.7% | |
| Profit Before Tax | €651.0M | €850.0M | — | — | — | — | -23.4% | |
| Tax Expense | €152.0M | €193.0M | €39.0M | €76.0M | -€69.0M | -€62.0M | -21.2% | |
| Profit After Tax | €499.0M | €657.0M | €650.0M | €426.0M | €90.0M | -€2.0B | -24.0% | |
| Attributable to Shareholders | €449.0M | €610.0M | €633.0M | €402.0M | €85.0M | -€2.0B | -26.4% | |
| Minority Interests | €50.0M | €47.0M | €17.0M | €25.0M | €6.0M | -€2.0M | +6.4% | |
| Total Comprehensive Income | €182.0M | €735.0M | €638.0M | €751.0M | €186.0M | -€2.4B | -75.2% | |
| Basic EPS | €1.61 | €2.34 | €2.23 | €1.40 | 19.00c | -€7.71 | -31.2% | |
| Diluted EPS | €1.61 | €2.33 | €2.22 | €1.39 | 19.00c | -€7.71 | -30.9% | |