| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | €651.0M | €850.0M | — | — | — | — | -23.4% | |
| Depreciation & Amortisation | €330.0M | €341.0M | €279.0M | €228.0M | €249.0M | €274.0M | -3.2% | |
| Net Cash from Operating | €810.0M | €733.0M | €669.0M | €511.0M | -€234.0M | -€463.0M | +10.5% | |
| Investing Activities | ||||||||
| Acquisitions | €66.0M | €47.0M | €85.0M | €82.0M | €9.0M | €9.0M | +40.4% | |
| Net Cash from Investing | -€331.0M | -€358.0M | €16.0M | -€157.0M | -€113.0M | €885.0M | +7.5% | |
| Financing Activities | ||||||||
| Share Buybacks | €452.0M | €404.0M | €401.0M | — | — | €300.0M | +11.9% | |
| Dividends Paid | €327.0M | €298.0M | €297.0M | €12.0M | €1.0M | €2.0M | +9.7% | |
| Net Cash from Financing | -€494.0M | -€400.0M | -€1.0B | -€381.0M | -€456.0M | -€229.0M | -23.5% | |
| Cash Movement | ||||||||
| Net Change in Cash | — | — | -€359.0M | -€27.0M | -€777.0M | €129.0M | — | |
| FX Adjustments | -€36.0M | -€15.0M | -€15.0M | -€8.0M | €26.0M | -€64.0M | -140.0% | |