| FY25 | FY24 | FY23 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | £1.6B | £1.3B | — | — | £1.1B | £1.9B | +19.8% | |
| Property, Plant & Equipment | — | — | — | — | £201.0M | £187.0M | — | |
| Deferred Tax Assets | £165.0M | £197.0M | — | — | £212.0M | £168.0M | -16.2% | |
| Current Tax Assets | £16.0M | £23.0M | — | — | £7.0M | £2.0M | -30.4% | |
| Other Assets | £60.0M | £54.0M | — | — | £92.0M | £105.0M | +11.1% | |
| Total Assets | £10.7B | £7.7B | — | — | £9.2B | £11.4B | +38.8% | |
| Liabilities | ||||||||
| Derivative Liabilities | £5.0M | £3.0M | — | — | £1.0M | £5.0M | +66.7% | |
| Subordinated Liabilities | £557.0M | £597.0M | — | — | £621.0M | £644.0M | -6.7% | |
| Deferred Tax Liabilities | £77.0M | £101.0M | — | — | £211.0M | £165.0M | -23.8% | |
| Current Tax Liabilities | £4.0M | £3.0M | — | — | £11.0M | £27.0M | +33.3% | |
| Other Liabilities | £7.0M | £7.0M | — | — | £8.0M | £8.0M | +0.0% | |
| Total Liabilities | £5.6B | £2.7B | — | — | £3.4B | £3.6B | +108.1% | |
| Equity | ||||||||
| Share Capital | £257.0M | £257.0M | — | — | £280.0M | £305.0M | +0.0% | |
| Share Premium | £640.0M | £640.0M | — | — | £640.0M | £640.0M | +0.0% | |
| Retained Earnings | £4.6B | £4.5B | — | — | £5.0B | £5.8B | +2.4% | |
| Other Reserves | -£442.0M | -£427.0M | — | — | -£129.0M | £1.1B | -3.5% | |
| Total Equity | £5.1B | £5.0B | £5.1B | £5.9B | £5.9B | £7.9B | +1.9% | |
| FY25 | FY24 | FY23 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | £1.6B | £1.3B | — | — | £1.1B | £1.9B | +19.8% | |
| Property, Plant & Equipment | — | — | — | — | £201.0M | £187.0M | — | |
| Deferred Tax Assets | £165.0M | £197.0M | — | — | £212.0M | £168.0M | -16.2% | |
| Current Tax Assets | £16.0M | £23.0M | — | — | £7.0M | £2.0M | -30.4% | |
| Other Assets | £60.0M | £54.0M | — | — | £92.0M | £105.0M | +11.1% | |
| Total Assets | £10.7B | £7.7B | — | — | £9.2B | £11.4B | +38.8% | |
| Liabilities | ||||||||
| Derivative Liabilities | £5.0M | £3.0M | — | — | £1.0M | £5.0M | +66.7% | |
| Subordinated Liabilities | £557.0M | £597.0M | — | — | £621.0M | £644.0M | -6.7% | |
| Deferred Tax Liabilities | £77.0M | £101.0M | — | — | £211.0M | £165.0M | -23.8% | |
| Current Tax Liabilities | £4.0M | £3.0M | — | — | £11.0M | £27.0M | +33.3% | |
| Other Liabilities | £7.0M | £7.0M | — | — | £8.0M | £8.0M | +0.0% | |
| Total Liabilities | £5.6B | £2.7B | — | — | £3.4B | £3.6B | +108.1% | |
| Equity | ||||||||
| Share Capital | £257.0M | £257.0M | — | — | £280.0M | £305.0M | +0.0% | |
| Share Premium | £640.0M | £640.0M | — | — | £640.0M | £640.0M | +0.0% | |
| Retained Earnings | £4.6B | £4.5B | — | — | £5.0B | £5.8B | +2.4% | |
| Other Reserves | -£442.0M | -£427.0M | — | — | -£129.0M | £1.1B | -3.5% | |
| Total Equity | £5.1B | £5.0B | £5.1B | £5.9B | £5.9B | £7.9B | +1.9% | |