| FY25 | FY24 | FY23 | YoY | Trend | |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Income / Revenue | $49K | $39K | $112K | +25.6% | |
| Cost of Sales | $59K | $51K | $82K | +15.7% | |
| Gross Profit | -$10K | -$12K | $30K | +16.7% | |
| Expenses | |||||
| Operating Expenses | $1.9M | $1.8M | $695K | +4.6% | |
| Profit | |||||
| Operating Profit | -$2.9M | -$5.2M | -$1.1M | +44.6% | |
| Finance Income | — | $55K | $154K | — | |
| Finance Costs | $542K | $153K | $159K | +254.2% | |
| Profit Before Tax | -$5.0M | -$5.3M | -$1.1M | +6.0% | |
| Profit After Tax | -$5.0M | -$5.3M | -$1.1M | +6.0% | |
| Total Comprehensive Income | -$4.9M | -$5.3M | -$1.1M | +7.6% | |
| Basic EPS | -0.12¢ | -0.13¢ | -0.03¢ | +7.7% | |
| Diluted EPS | -0.12¢ | -0.13¢ | -0.03¢ | +7.7% | |
| FY25 | FY24 | FY23 | YoY | Trend | |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Income / Revenue | $49K | $39K | $112K | +25.6% | |
| Cost of Sales | $59K | $51K | $82K | +15.7% | |
| Gross Profit | -$10K | -$12K | $30K | +16.7% | |
| Expenses | |||||
| Operating Expenses | $1.9M | $1.8M | $695K | +4.6% | |
| Profit | |||||
| Operating Profit | -$2.9M | -$5.2M | -$1.1M | +44.6% | |
| Finance Income | — | $55K | $154K | — | |
| Finance Costs | $542K | $153K | $159K | +254.2% | |
| Profit Before Tax | -$5.0M | -$5.3M | -$1.1M | +6.0% | |
| Profit After Tax | -$5.0M | -$5.3M | -$1.1M | +6.0% | |
| Total Comprehensive Income | -$4.9M | -$5.3M | -$1.1M | +7.6% | |
| Basic EPS | -0.12¢ | -0.13¢ | -0.03¢ | +7.7% | |
| Diluted EPS | -0.12¢ | -0.13¢ | -0.03¢ | +7.7% | |
