| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Current Assets | — | £175.5M | £218.0M | £258.3M | £411.0M | — | |
| Non-Current Assets | — | — | — | £26.7M | £127.6M | — | |
| Cash & Equivalents | £700K | £90.4M | £62.4M | £133.6M | £177.9M | -99.2% | |
| Property, Plant & Equipment | — | — | — | £500K | £1.1M | — | |
| Current Tax Assets | — | £100K | £800K | £700K | — | — | |
| Total Assets | £700K | £178.2M | £219.1M | £285.0M | £538.6M | -99.6% | |
| Liabilities | |||||||
| Current Liabilities | — | — | £206.5M | £89.8M | £427.0M | — | |
| Trade Payables | — | £3.1M | £6.0M | £6.7M | £15.9M | — | |
| Non-Current Liabilities | — | — | — | £147.3M | £233.0M | — | |
| Current Tax Liabilities | — | — | — | — | £800K | — | |
| Total Liabilities | £800K | £178.2M | £206.5M | £237.1M | £660.0M | -99.6% | |
| Equity | |||||||
| Share Capital | £1.4M | £1.2M | £1.2M | £1.2M | £1.2M | +16.7% | |
| Share Premium | £207.9M | £207.9M | £207.9M | £207.9M | £207.9M | +0.0% | |
| Retained Earnings | -£214.1M | £86.1M | £98.7M | £133.9M | -£35.3M | -348.7% | |
| Total Equity | -£100K | £0 | £12.6M | £47.9M | -£121.4M | — | |
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Current Assets | — | £175.5M | £218.0M | £258.3M | £411.0M | — | |
| Non-Current Assets | — | — | — | £26.7M | £127.6M | — | |
| Cash & Equivalents | £700K | £90.4M | £62.4M | £133.6M | £177.9M | -99.2% | |
| Property, Plant & Equipment | — | — | — | £500K | £1.1M | — | |
| Current Tax Assets | — | £100K | £800K | £700K | — | — | |
| Total Assets | £700K | £178.2M | £219.1M | £285.0M | £538.6M | -99.6% | |
| Liabilities | |||||||
| Current Liabilities | — | — | £206.5M | £89.8M | £427.0M | — | |
| Trade Payables | — | £3.1M | £6.0M | £6.7M | £15.9M | — | |
| Non-Current Liabilities | — | — | — | £147.3M | £233.0M | — | |
| Current Tax Liabilities | — | — | — | — | £800K | — | |
| Total Liabilities | £800K | £178.2M | £206.5M | £237.1M | £660.0M | -99.6% | |
| Equity | |||||||
| Share Capital | £1.4M | £1.2M | £1.2M | £1.2M | £1.2M | +16.7% | |
| Share Premium | £207.9M | £207.9M | £207.9M | £207.9M | £207.9M | +0.0% | |
| Retained Earnings | -£214.1M | £86.1M | £98.7M | £133.9M | -£35.3M | -348.7% | |
| Total Equity | -£100K | £0 | £12.6M | £47.9M | -£121.4M | — | |
