| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | £1.3B | £1.6B | £1.6B | £1.4B | £1.1B | £611.8M | -20.6% | |
| Cost of Sales | £887.9M | £1.0B | £993.6M | £930.8M | £751.6M | £500.7M | -11.2% | |
| Gross Profit | £369.8M | £583.9M | £639.2M | £450.7M | £343.7M | £111.1M | -36.7% | |
| Expenses | ||||||||
| Profit | ||||||||
| Operating Profit | -£259.2M | -£99.5M | -£111.2M | -£141.8M | -£76.5M | -£322.9M | -160.5% | |
| Finance Income | £65.9M | £25.9M | £74.3M | £15.5M | £36.4M | £40.0M | +154.4% | |
| Finance Costs | £170.6M | £215.5M | £202.9M | £368.7M | £173.7M | £183.1M | -20.8% | |
| Profit Before Tax | -£363.9M | -£289.1M | -£239.8M | -£495.0M | -£213.8M | -£466.0M | -25.9% | |
| Tax Expense | £129.1M | £34.4M | -£13.0M | £32.7M | -£24.5M | -£55.5M | +275.3% | |
| Profit After Tax | -£493.0M | -£323.5M | -£226.8M | -£527.7M | -£189.3M | -£410.5M | -52.4% | |
| Attributable to Shareholders | -£493.2M | -£323.5M | -£228.1M | -£528.6M | -£191.6M | -£419.3M | -52.5% | |
| Minority Interests | £200K | — | £1.3M | £900K | £2.3M | £8.8M | — | |
| Total Comprehensive Income | -£473.9M | -£275.7M | -£234.4M | -£521.2M | -£181.6M | -£443.3M | -71.9% | |
| Basic EPS | -50.20p | -38.90p | -30.50p | -£1.25 | -£1.66 | -£5.43 | -29.0% | |
| Diluted EPS | -50.20p | -38.90p | -30.50p | -£1.25 | -£1.66 | -£5.43 | -29.0% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | £1.3B | £1.6B | £1.6B | £1.4B | £1.1B | £611.8M | -20.6% | |
| Cost of Sales | £887.9M | £1.0B | £993.6M | £930.8M | £751.6M | £500.7M | -11.2% | |
| Gross Profit | £369.8M | £583.9M | £639.2M | £450.7M | £343.7M | £111.1M | -36.7% | |
| Expenses | ||||||||
| Profit | ||||||||
| Operating Profit | -£259.2M | -£99.5M | -£111.2M | -£141.8M | -£76.5M | -£322.9M | -160.5% | |
| Finance Income | £65.9M | £25.9M | £74.3M | £15.5M | £36.4M | £40.0M | +154.4% | |
| Finance Costs | £170.6M | £215.5M | £202.9M | £368.7M | £173.7M | £183.1M | -20.8% | |
| Profit Before Tax | -£363.9M | -£289.1M | -£239.8M | -£495.0M | -£213.8M | -£466.0M | -25.9% | |
| Tax Expense | £129.1M | £34.4M | -£13.0M | £32.7M | -£24.5M | -£55.5M | +275.3% | |
| Profit After Tax | -£493.0M | -£323.5M | -£226.8M | -£527.7M | -£189.3M | -£410.5M | -52.4% | |
| Attributable to Shareholders | -£493.2M | -£323.5M | -£228.1M | -£528.6M | -£191.6M | -£419.3M | -52.5% | |
| Minority Interests | £200K | — | £1.3M | £900K | £2.3M | £8.8M | — | |
| Total Comprehensive Income | -£473.9M | -£275.7M | -£234.4M | -£521.2M | -£181.6M | -£443.3M | -71.9% | |
| Basic EPS | -50.20p | -38.90p | -30.50p | -£1.25 | -£1.66 | -£5.43 | -29.0% | |
| Diluted EPS | -50.20p | -38.90p | -30.50p | -£1.25 | -£1.66 | -£5.43 | -29.0% | |
