| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | £18.3B | £23.5B | — | — | £12.5B | £16.9B | -22.1% | |
| Investment Property | £7.0B | £6.3B | — | — | £7.0B | £11.4B | +10.7% | |
| Property, Plant & Equipment | £526.0M | £355.0M | — | — | £428.0M | £768.0M | +48.2% | |
| Goodwill | £4.4B | £2.6B | — | — | £1.7B | £1.8B | +71.2% | |
| Intangible Assets | £2.1B | £1.1B | — | — | £1.9B | £2.4B | +83.9% | |
| Deferred Tax Assets | £59.0M | £614.0M | — | — | £138.0M | £119.0M | -90.4% | |
| Current Tax Assets | £213.0M | £146.0M | — | — | £170.0M | £183.0M | +45.9% | |
| Total Assets | £395.3B | £353.9B | — | — | £358.5B | £479.9B | +11.7% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | £481.0M | £345.0M | — | — | £2.0B | £1.8B | +39.4% | |
| Current Tax Liabilities | £8.0M | £1.0M | — | — | £35.0M | £114.0M | +700.0% | |
| Other Liabilities | £2.9B | £3.3B | — | — | £3.0B | £3.0B | -11.5% | |
| Total Liabilities | £384.2B | £345.3B | — | — | £339.0B | £459.3B | +11.3% | |
| Equity | ||||||||
| Share Capital | £1.0B | £1.1B | — | — | £1.1B | £1.2B | -6.9% | |
| Share Premium | £17.0M | £17.0M | — | — | £1.2B | £1.2B | +0.0% | |
| Retained Earnings | £1.2B | £1.4B | — | — | £7.6B | £7.5B | -11.7% | |
| Other Reserves | £22.0M | £136.0M | — | — | -£66.0M | -£212.0M | -83.8% | |
| Minority Interests | £403.0M | £316.0M | — | — | £252.0M | £1.0B | +27.5% | |
| Total Equity | £11.1B | £8.6B | £9.6B | £10.2B | £19.5B | £20.6B | +28.6% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | £18.3B | £23.5B | — | — | £12.5B | £16.9B | -22.1% | |
| Investment Property | £7.0B | £6.3B | — | — | £7.0B | £11.4B | +10.7% | |
| Property, Plant & Equipment | £526.0M | £355.0M | — | — | £428.0M | £768.0M | +48.2% | |
| Goodwill | £4.4B | £2.6B | — | — | £1.7B | £1.8B | +71.2% | |
| Intangible Assets | £2.1B | £1.1B | — | — | £1.9B | £2.4B | +83.9% | |
| Deferred Tax Assets | £59.0M | £614.0M | — | — | £138.0M | £119.0M | -90.4% | |
| Current Tax Assets | £213.0M | £146.0M | — | — | £170.0M | £183.0M | +45.9% | |
| Total Assets | £395.3B | £353.9B | — | — | £358.5B | £479.9B | +11.7% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | £481.0M | £345.0M | — | — | £2.0B | £1.8B | +39.4% | |
| Current Tax Liabilities | £8.0M | £1.0M | — | — | £35.0M | £114.0M | +700.0% | |
| Other Liabilities | £2.9B | £3.3B | — | — | £3.0B | £3.0B | -11.5% | |
| Total Liabilities | £384.2B | £345.3B | — | — | £339.0B | £459.3B | +11.3% | |
| Equity | ||||||||
| Share Capital | £1.0B | £1.1B | — | — | £1.1B | £1.2B | -6.9% | |
| Share Premium | £17.0M | £17.0M | — | — | £1.2B | £1.2B | +0.0% | |
| Retained Earnings | £1.2B | £1.4B | — | — | £7.6B | £7.5B | -11.7% | |
| Other Reserves | £22.0M | £136.0M | — | — | -£66.0M | -£212.0M | -83.8% | |
| Minority Interests | £403.0M | £316.0M | — | — | £252.0M | £1.0B | +27.5% | |
| Total Equity | £11.1B | £8.6B | £9.6B | £10.2B | £19.5B | £20.6B | +28.6% | |