| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | £12.1B | £11.8B | £11.8B | £10.6B | £8.8B | £9.4B | +3.4% | |
| Inventories | £1.4B | £1.3B | £1.2B | £976.0M | £811.0M | £858.0M | +4.5% | |
| Trade Receivables | £3.1B | — | — | — | — | — | — | |
| Non-Current Assets | £25.5B | £26.4B | £20.3B | £20.8B | £18.3B | £18.1B | -3.2% | |
| Cash & Equivalents | £3.4B | £3.4B | £4.1B | £3.1B | £2.9B | £2.8B | +1.8% | |
| Investment Property | £37.0M | £38.0M | £57.0M | £63.0M | £67.0M | £128.0M | -2.6% | |
| Property, Plant & Equipment | £5.2B | £4.8B | £3.6B | £3.2B | £2.9B | £2.7B | +6.5% | |
| Goodwill | £12.7B | £13.3B | — | — | — | — | -4.2% | |
| Intangible Assets | £2.5B | £3.0B | — | — | — | — | -15.2% | |
| Deferred Tax Assets | £172.0M | £315.0M | £609.0M | £338.0M | £622.0M | £972.0M | -45.4% | |
| Current Tax Assets | — | £176.0M | £160.0M | £133.0M | £71.0M | £6.0M | — | |
| Total Assets | £37.7B | £38.1B | £32.1B | £31.5B | £27.1B | £27.5B | -1.2% | |
| Liabilities | ||||||||
| Current Liabilities | £12.3B | £12.3B | £10.9B | £9.8B | £8.7B | £9.4B | -0.3% | |
| Trade Payables | £6.7B | £6.4B | £5.4B | £5.0B | £4.6B | £4.9B | +4.7% | |
| Non-Current Liabilities | £13.4B | £14.0B | £10.4B | £10.2B | £10.8B | £13.2B | -4.2% | |
| Deferred Tax Liabilities | £26.0M | £14.0M | £10.0M | £5.0M | £77.0M | — | +85.7% | |
| Current Tax Liabilities | — | £55.0M | £285.0M | £103.0M | £27.0M | £72.0M | — | |
| Total Liabilities | £25.7B | £26.4B | £21.3B | £20.1B | £19.5B | £22.6B | -2.4% | |
| Equity | ||||||||
| Share Capital | £79.0M | £80.0M | £81.0M | £82.0M | £85.0M | £87.0M | -1.3% | |
| Share Premium | £1.3B | £1.3B | £1.3B | £1.3B | £1.3B | £1.2B | +0.0% | |
| Retained Earnings | £4.6B | £3.8B | £2.8B | £2.9B | £212.0M | -£2.6B | +19.2% | |
| Other Reserves | £5.9B | £6.4B | £6.4B | £7.0B | £5.9B | £5.9B | -8.8% | |
| Minority Interests | £153.0M | £161.0M | £164.0M | £185.0M | £232.0M | £278.0M | -5.0% | |
| Total Equity | £11.9B | £11.8B | £10.7B | £11.4B | £7.7B | £4.9B | +1.4% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | £12.1B | £11.8B | £11.8B | £10.6B | £8.8B | £9.4B | +3.4% | |
| Inventories | £1.4B | £1.3B | £1.2B | £976.0M | £811.0M | £858.0M | +4.5% | |
| Trade Receivables | £3.1B | — | — | — | — | — | — | |
| Non-Current Assets | £25.5B | £26.4B | £20.3B | £20.8B | £18.3B | £18.1B | -3.2% | |
| Cash & Equivalents | £3.4B | £3.4B | £4.1B | £3.1B | £2.9B | £2.8B | +1.8% | |
| Investment Property | £37.0M | £38.0M | £57.0M | £63.0M | £67.0M | £128.0M | -2.6% | |
| Property, Plant & Equipment | £5.2B | £4.8B | £3.6B | £3.2B | £2.9B | £2.7B | +6.5% | |
| Goodwill | £12.7B | £13.3B | — | — | — | — | -4.2% | |
| Intangible Assets | £2.5B | £3.0B | — | — | — | — | -15.2% | |
| Deferred Tax Assets | £172.0M | £315.0M | £609.0M | £338.0M | £622.0M | £972.0M | -45.4% | |
| Current Tax Assets | — | £176.0M | £160.0M | £133.0M | £71.0M | £6.0M | — | |
| Total Assets | £37.7B | £38.1B | £32.1B | £31.5B | £27.1B | £27.5B | -1.2% | |
| Liabilities | ||||||||
| Current Liabilities | £12.3B | £12.3B | £10.9B | £9.8B | £8.7B | £9.4B | -0.3% | |
| Trade Payables | £6.7B | £6.4B | £5.4B | £5.0B | £4.6B | £4.9B | +4.7% | |
| Non-Current Liabilities | £13.4B | £14.0B | £10.4B | £10.2B | £10.8B | £13.2B | -4.2% | |
| Deferred Tax Liabilities | £26.0M | £14.0M | £10.0M | £5.0M | £77.0M | — | +85.7% | |
| Current Tax Liabilities | — | £55.0M | £285.0M | £103.0M | £27.0M | £72.0M | — | |
| Total Liabilities | £25.7B | £26.4B | £21.3B | £20.1B | £19.5B | £22.6B | -2.4% | |
| Equity | ||||||||
| Share Capital | £79.0M | £80.0M | £81.0M | £82.0M | £85.0M | £87.0M | -1.3% | |
| Share Premium | £1.3B | £1.3B | £1.3B | £1.3B | £1.3B | £1.2B | +0.0% | |
| Retained Earnings | £4.6B | £3.8B | £2.8B | £2.9B | £212.0M | -£2.6B | +19.2% | |
| Other Reserves | £5.9B | £6.4B | £6.4B | £7.0B | £5.9B | £5.9B | -8.8% | |
| Minority Interests | £153.0M | £161.0M | £164.0M | £185.0M | £232.0M | £278.0M | -5.0% | |
| Total Equity | £11.9B | £11.8B | £10.7B | £11.4B | £7.7B | £4.9B | +1.4% | |