| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Other Operating Income | — | £86.3M | — | £18.3M | £24.7M | £28.3M | — | |
| Expenses | ||||||||
| Operating Expenses | £88.6M | £63.3M | — | £9.0M | £5.8M | £19.7M | +40.0% | |
| Profit | ||||||||
| Operating Profit | £439.5M | £514.6M | £126.7M | -£578.1M | £1.0B | £489.4M | -14.6% | |
| Finance Income | £8.1M | £8.4M | £10.4M | £1.6M | — | — | -3.6% | |
| Finance Costs | £77.0M | £71.9M | £55.3M | £39.4M | £40.1M | £37.6M | +7.1% | |
| Profit Before Tax | £363.3M | £445.8M | £70.6M | -£601.0M | £971.1M | £449.5M | -18.5% | |
| Tax Expense | — | £300K | £600K | -£1.6M | -£1.5M | £100K | — | |
| Profit After Tax | £363.3M | £445.5M | £70.0M | -£599.4M | £972.6M | £449.4M | -18.5% | |
| Total Comprehensive Income | £363.3M | £445.5M | £70.0M | -£599.4M | £972.6M | £449.4M | -18.5% | |
| Basic EPS | 14.39p | 19.67p | 3.72p | -32.08p | 55.39p | 26.30p | -26.8% | |
| Diluted EPS | 14.38p | 19.67p | 3.72p | -32.08p | 55.31p | 26.30p | -26.9% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Other Operating Income | — | £86.3M | — | £18.3M | £24.7M | £28.3M | — | |
| Expenses | ||||||||
| Operating Expenses | £88.6M | £63.3M | — | £9.0M | £5.8M | £19.7M | +40.0% | |
| Profit | ||||||||
| Operating Profit | £439.5M | £514.6M | £126.7M | -£578.1M | £1.0B | £489.4M | -14.6% | |
| Finance Income | £8.1M | £8.4M | £10.4M | £1.6M | — | — | -3.6% | |
| Finance Costs | £77.0M | £71.9M | £55.3M | £39.4M | £40.1M | £37.6M | +7.1% | |
| Profit Before Tax | £363.3M | £445.8M | £70.6M | -£601.0M | £971.1M | £449.5M | -18.5% | |
| Tax Expense | — | £300K | £600K | -£1.6M | -£1.5M | £100K | — | |
| Profit After Tax | £363.3M | £445.5M | £70.0M | -£599.4M | £972.6M | £449.4M | -18.5% | |
| Total Comprehensive Income | £363.3M | £445.5M | £70.0M | -£599.4M | £972.6M | £449.4M | -18.5% | |
| Basic EPS | 14.39p | 19.67p | 3.72p | -32.08p | 55.39p | 26.30p | -26.8% | |
| Diluted EPS | 14.38p | 19.67p | 3.72p | -32.08p | 55.31p | 26.30p | -26.9% | |
