| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | £1.8B | £1.4B | £1.3B | £1.2B | £999.0M | £792.0M | +30.5% | |
| Investment Property | £104.0M | £101.0M | — | — | £29.0M | £30.0M | +3.0% | |
| Property, Plant & Equipment | £151.0M | £136.0M | — | — | £98.0M | £93.0M | +11.0% | |
| Goodwill | £819.0M | £854.0M | — | — | £817.0M | £811.0M | -4.1% | |
| Intangible Assets | £256.0M | £268.0M | — | — | £296.0M | £312.0M | -4.5% | |
| Deferred Tax Assets | £199.0M | £200.0M | — | — | £120.0M | £80.0M | -0.5% | |
| Total Assets | £6.1B | £5.6B | — | — | £4.8B | £4.7B | +8.2% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | £153.0M | £153.0M | — | — | £115.0M | £104.0M | +0.0% | |
| Current Tax Liabilities | £8.0M | £13.0M | — | — | £14.0M | £14.0M | -38.5% | |
| Total Liabilities | £4.9B | £4.5B | — | — | £3.5B | £3.3B | +9.8% | |
| Equity | ||||||||
| Share Capital | £247.0M | £259.0M | — | — | £345.0M | £345.0M | -4.6% | |
| Share Premium | £176.0M | £176.0M | — | — | £176.0M | £176.0M | +0.0% | |
| Retained Earnings | £506.0M | £501.0M | — | — | £631.0M | £612.0M | +1.0% | |
| Other Reserves | £146.0M | £162.0M | — | — | £123.0M | £116.0M | -9.9% | |
| Minority Interests | £9.0M | £9.0M | — | — | £7.0M | £9.0M | +0.0% | |
| Total Equity | £1.2B | £1.1B | £1.2B | £1.4B | £1.4B | £1.3B | +1.9% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | £1.8B | £1.4B | £1.3B | £1.2B | £999.0M | £792.0M | +30.5% | |
| Investment Property | £104.0M | £101.0M | — | — | £29.0M | £30.0M | +3.0% | |
| Property, Plant & Equipment | £151.0M | £136.0M | — | — | £98.0M | £93.0M | +11.0% | |
| Goodwill | £819.0M | £854.0M | — | — | £817.0M | £811.0M | -4.1% | |
| Intangible Assets | £256.0M | £268.0M | — | — | £296.0M | £312.0M | -4.5% | |
| Deferred Tax Assets | £199.0M | £200.0M | — | — | £120.0M | £80.0M | -0.5% | |
| Total Assets | £6.1B | £5.6B | — | — | £4.8B | £4.7B | +8.2% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | £153.0M | £153.0M | — | — | £115.0M | £104.0M | +0.0% | |
| Current Tax Liabilities | £8.0M | £13.0M | — | — | £14.0M | £14.0M | -38.5% | |
| Total Liabilities | £4.9B | £4.5B | — | — | £3.5B | £3.3B | +9.8% | |
| Equity | ||||||||
| Share Capital | £247.0M | £259.0M | — | — | £345.0M | £345.0M | -4.6% | |
| Share Premium | £176.0M | £176.0M | — | — | £176.0M | £176.0M | +0.0% | |
| Retained Earnings | £506.0M | £501.0M | — | — | £631.0M | £612.0M | +1.0% | |
| Other Reserves | £146.0M | £162.0M | — | — | £123.0M | £116.0M | -9.9% | |
| Minority Interests | £9.0M | £9.0M | — | — | £7.0M | £9.0M | +0.0% | |
| Total Equity | £1.2B | £1.1B | £1.2B | £1.4B | £1.4B | £1.3B | +1.9% | |
