| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Current Assets | $22.8B | $24.3B | $23.4B | $28.7B | -6.2% | |
| Inventories | $5.5B | $5.8B | $5.2B | $4.9B | -5.0% | |
| Trade Receivables | $4.1B | $5.2B | $4.6B | $5.4B | -20.4% | |
| Non-Current Assets | $86.0B | $78.0B | $77.9B | $66.5B | +10.2% | |
| Cash & Equivalents | $11.9B | $12.5B | $12.4B | $17.2B | -4.9% | |
| Property, Plant & Equipment | $76.5B | $71.6B | $71.8B | $61.3B | +6.7% | |
| Deferred Tax Assets | $78.0M | $67.0M | $56.0M | $56.0M | +16.4% | |
| Total Assets | $108.8B | $102.4B | $101.3B | $95.2B | +6.3% | |
| Liabilities | ||||||
| Current Liabilities | $15.6B | $14.3B | $19.0B | $16.9B | +9.4% | |
| Trade Payables | $6.6B | $6.7B | $6.3B | $6.7B | -1.2% | |
| Non-Current Liabilities | $40.9B | $38.9B | $33.7B | $29.5B | +5.1% | |
| Deferred Tax Liabilities | $3.5B | $3.3B | $4.3B | $3.1B | +5.2% | |
| Total Liabilities | $56.6B | $53.2B | $52.8B | $46.4B | +6.3% | |
| Equity | ||||||
| Share Capital | $5.0B | $4.9B | $4.7B | $4.6B | +2.4% | |
| Retained Earnings | $42.7B | $40.0B | $39.8B | $40.3B | +6.8% | |
| Other Reserves | -$2.0M | -$15.0M | $13.0M | $12.0M | +86.7% | |
| Minority Interests | $4.6B | $4.3B | $4.0B | $3.8B | +5.7% | |
| Total Equity | $52.2B | $49.1B | $48.5B | $48.8B | +6.3% | |
| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Current Assets | $22.8B | $24.3B | $23.4B | $28.7B | -6.2% | |
| Inventories | $5.5B | $5.8B | $5.2B | $4.9B | -5.0% | |
| Trade Receivables | $4.1B | $5.2B | $4.6B | $5.4B | -20.4% | |
| Non-Current Assets | $86.0B | $78.0B | $77.9B | $66.5B | +10.2% | |
| Cash & Equivalents | $11.9B | $12.5B | $12.4B | $17.2B | -4.9% | |
| Property, Plant & Equipment | $76.5B | $71.6B | $71.8B | $61.3B | +6.7% | |
| Deferred Tax Assets | $78.0M | $67.0M | $56.0M | $56.0M | +16.4% | |
| Total Assets | $108.8B | $102.4B | $101.3B | $95.2B | +6.3% | |
| Liabilities | ||||||
| Current Liabilities | $15.6B | $14.3B | $19.0B | $16.9B | +9.4% | |
| Trade Payables | $6.6B | $6.7B | $6.3B | $6.7B | -1.2% | |
| Non-Current Liabilities | $40.9B | $38.9B | $33.7B | $29.5B | +5.1% | |
| Deferred Tax Liabilities | $3.5B | $3.3B | $4.3B | $3.1B | +5.2% | |
| Total Liabilities | $56.6B | $53.2B | $52.8B | $46.4B | +6.3% | |
| Equity | ||||||
| Share Capital | $5.0B | $4.9B | $4.7B | $4.6B | +2.4% | |
| Retained Earnings | $42.7B | $40.0B | $39.8B | $40.3B | +6.8% | |
| Other Reserves | -$2.0M | -$15.0M | $13.0M | $12.0M | +86.7% | |
| Minority Interests | $4.6B | $4.3B | $4.0B | $3.8B | +5.7% | |
| Total Equity | $52.2B | $49.1B | $48.5B | $48.8B | +6.3% | |