| FY25 | FY24 | FY23 | FY22 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | £1.3B | £1.0B | £1.1B | £1.1B | £1.1B | £1.1B | +28.4% | |
| Inventories | £883.0M | £776.0M | £764.0M | £764.0M | £863.0M | £863.0M | +13.8% | |
| Trade Receivables | £79.0M | £76.0M | £52.0M | £52.0M | £53.0M | £53.0M | +3.9% | |
| Non-Current Assets | £2.7B | £2.6B | £2.5B | £2.5B | £2.5B | £2.5B | +3.3% | |
| Cash & Equivalents | £217.0M | £182.0M | £237.0M | £237.0M | £173.0M | £173.0M | +19.2% | |
| Property, Plant & Equipment | £448.0M | £421.0M | £380.0M | £380.0M | £363.0M | £363.0M | +6.4% | |
| Goodwill | £920.0M | £921.0M | £921.0M | £921.0M | £920.0M | £920.0M | -0.1% | |
| Intangible Assets | £120.0M | £121.0M | £120.0M | £120.0M | £120.0M | £120.0M | -0.8% | |
| Deferred Tax Assets | £5.0M | £4.0M | £4.0M | £30.0M | £31.0M | £31.0M | +25.0% | |
| Current Tax Assets | £11.0M | £8.0M | £12.0M | £12.0M | £9.0M | £9.0M | +37.5% | |
| Total Assets | £4.0B | £3.6B | £3.6B | £3.6B | £3.6B | £3.6B | +10.5% | |
| Liabilities | ||||||||
| Current Liabilities | £997.0M | £794.0M | £824.0M | £824.0M | £755.0M | £755.0M | +25.6% | |
| Trade Payables | £618.0M | £572.0M | £541.0M | £541.0M | £564.0M | £564.0M | +8.0% | |
| Non-Current Liabilities | £2.3B | £2.1B | £2.0B | £2.0B | £2.1B | £2.1B | +7.7% | |
| Deferred Tax Liabilities | £35.0M | £25.0M | £17.0M | £43.0M | £43.0M | £43.0M | +40.0% | |
| Current Tax Liabilities | £6.0M | £7.0M | £6.0M | £6.0M | £4.0M | £4.0M | -14.3% | |
| Total Liabilities | £3.3B | £2.9B | £2.8B | £2.9B | £2.9B | £2.9B | +12.6% | |
| Equity | ||||||||
| Share Capital | £100.0M | £100.0M | £100.0M | £100.0M | £100.0M | £100.0M | +0.0% | |
| Share Premium | £2.5B | £2.5B | £2.5B | £2.5B | £2.5B | £2.5B | +0.1% | |
| Retained Earnings | £143.0M | £125.0M | £104.0M | £104.0M | £121.0M | £121.0M | +14.4% | |
| Total Equity | £752.0M | £734.0M | £720.0M | £720.0M | £746.0M | £746.0M | +2.5% | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in| FY25 | FY24 | FY23 | FY22 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | £1.3B | £1.0B | £1.1B | £1.1B | £1.1B | £1.1B | +28.4% | |
| Inventories | £883.0M | £776.0M | £764.0M | £764.0M | £863.0M | £863.0M | +13.8% | |
| Trade Receivables | £79.0M | £76.0M | £52.0M | £52.0M | £53.0M | £53.0M | +3.9% | |
| Non-Current Assets | £2.7B | £2.6B | £2.5B | £2.5B | £2.5B | £2.5B | +3.3% | |
| Cash & Equivalents | £217.0M | £182.0M | £237.0M | £237.0M | £173.0M | £173.0M | +19.2% | |
| Property, Plant & Equipment | £448.0M | £421.0M | £380.0M | £380.0M | £363.0M | £363.0M | +6.4% | |
| Goodwill | £920.0M | £921.0M | £921.0M | £921.0M | £920.0M | £920.0M | -0.1% | |
| Intangible Assets | £120.0M | £121.0M | £120.0M | £120.0M | £120.0M | £120.0M | -0.8% | |
| Deferred Tax Assets | £5.0M | £4.0M | £4.0M | £30.0M | £31.0M | £31.0M | +25.0% | |
| Current Tax Assets | £11.0M | £8.0M | £12.0M | £12.0M | £9.0M | £9.0M | +37.5% | |
| Total Assets | £4.0B | £3.6B | £3.6B | £3.6B | £3.6B | £3.6B | +10.5% | |
| Liabilities | ||||||||
| Current Liabilities | £997.0M | £794.0M | £824.0M | £824.0M | £755.0M | £755.0M | +25.6% | |
| Trade Payables | £618.0M | £572.0M | £541.0M | £541.0M | £564.0M | £564.0M | +8.0% | |
| Non-Current Liabilities | £2.3B | £2.1B | £2.0B | £2.0B | £2.1B | £2.1B | +7.7% | |
| Deferred Tax Liabilities | £35.0M | £25.0M | £17.0M | £43.0M | £43.0M | £43.0M | +40.0% | |
| Current Tax Liabilities | £6.0M | £7.0M | £6.0M | £6.0M | £4.0M | £4.0M | -14.3% | |
| Total Liabilities | £3.3B | £2.9B | £2.8B | £2.9B | £2.9B | £2.9B | +12.6% | |
| Equity | ||||||||
| Share Capital | £100.0M | £100.0M | £100.0M | £100.0M | £100.0M | £100.0M | +0.0% | |
| Share Premium | £2.5B | £2.5B | £2.5B | £2.5B | £2.5B | £2.5B | +0.1% | |
| Retained Earnings | £143.0M | £125.0M | £104.0M | £104.0M | £121.0M | £121.0M | +14.4% | |
| Total Equity | £752.0M | £734.0M | £720.0M | £720.0M | £746.0M | £746.0M | +2.5% | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in