| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | £9.6B | £6.6B | £6.7B | £6.9B | £6.3B | £5.7B | +46.4% | |
| Inventories | £8.3B | £5.3B | £5.2B | £5.3B | £4.6B | £5.0B | +58.0% | |
| Trade Receivables | £241.1M | £201.9M | £182.1M | £237.0M | £179.6M | £86.0M | +19.4% | |
| Non-Current Assets | £1.9B | £1.3B | £1.3B | £1.3B | £1.1B | £1.1B | +47.8% | |
| Cash & Equivalents | £969.6M | £1.1B | £1.3B | £1.4B | £1.5B | £619.8M | -9.0% | |
| Property, Plant & Equipment | £86.4M | £57.5M | £58.1M | £41.2M | £20.4M | £19.0M | +50.3% | |
| Goodwill | £408.4M | £852.9M | £852.9M | £852.9M | £805.9M | £805.9M | -52.1% | |
| Intangible Assets | £1.2B | £184.5M | £194.9M | £205.4M | £100.0M | £101.1M | +536.7% | |
| Current Tax Assets | £79.5M | £31.8M | £31.1M | — | — | — | +150.0% | |
| Total Assets | £11.5B | £7.9B | £8.0B | £8.2B | £7.5B | £6.9B | +46.7% | |
| Liabilities | ||||||||
| Current Liabilities | £2.4B | £1.4B | £1.5B | £1.7B | £1.5B | £1.5B | +63.1% | |
| Trade Payables | £1.6B | £1.1B | £1.1B | £1.4B | £1.3B | £1.2B | +47.7% | |
| Non-Current Liabilities | £1.3B | £989.6M | £953.2M | £871.8M | £535.5M | £558.2M | +33.2% | |
| Deferred Tax Liabilities | £109.8M | £45.0M | £53.5M | £45.1M | £8.9M | £2.4M | +144.0% | |
| Total Liabilities | £3.7B | £2.4B | £2.4B | £2.6B | £2.0B | £2.0B | +50.9% | |
| Equity | ||||||||
| Share Capital | £144.0M | £97.4M | £97.4M | £102.2M | £101.8M | £101.8M | +47.8% | |
| Share Premium | £253.5M | £253.5M | £253.5M | £253.4M | £245.3M | £245.2M | +0.0% | |
| Retained Earnings | £3.9B | £4.0B | £4.1B | £4.2B | £4.0B | £3.4B | -2.4% | |
| Other Reserves | £5.9M | £4.8M | £4.8M | — | — | — | +22.9% | |
| Minority Interests | £100K | £100K | £500K | £800K | £1.1M | £1.4M | +0.0% | |
| Total Equity | £7.9B | £5.4B | £5.6B | £5.6B | £5.5B | £4.8B | +44.7% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | £9.6B | £6.6B | £6.7B | £6.9B | £6.3B | £5.7B | +46.4% | |
| Inventories | £8.3B | £5.3B | £5.2B | £5.3B | £4.6B | £5.0B | +58.0% | |
| Trade Receivables | £241.1M | £201.9M | £182.1M | £237.0M | £179.6M | £86.0M | +19.4% | |
| Non-Current Assets | £1.9B | £1.3B | £1.3B | £1.3B | £1.1B | £1.1B | +47.8% | |
| Cash & Equivalents | £969.6M | £1.1B | £1.3B | £1.4B | £1.5B | £619.8M | -9.0% | |
| Property, Plant & Equipment | £86.4M | £57.5M | £58.1M | £41.2M | £20.4M | £19.0M | +50.3% | |
| Goodwill | £408.4M | £852.9M | £852.9M | £852.9M | £805.9M | £805.9M | -52.1% | |
| Intangible Assets | £1.2B | £184.5M | £194.9M | £205.4M | £100.0M | £101.1M | +536.7% | |
| Current Tax Assets | £79.5M | £31.8M | £31.1M | — | — | — | +150.0% | |
| Total Assets | £11.5B | £7.9B | £8.0B | £8.2B | £7.5B | £6.9B | +46.7% | |
| Liabilities | ||||||||
| Current Liabilities | £2.4B | £1.4B | £1.5B | £1.7B | £1.5B | £1.5B | +63.1% | |
| Trade Payables | £1.6B | £1.1B | £1.1B | £1.4B | £1.3B | £1.2B | +47.7% | |
| Non-Current Liabilities | £1.3B | £989.6M | £953.2M | £871.8M | £535.5M | £558.2M | +33.2% | |
| Deferred Tax Liabilities | £109.8M | £45.0M | £53.5M | £45.1M | £8.9M | £2.4M | +144.0% | |
| Total Liabilities | £3.7B | £2.4B | £2.4B | £2.6B | £2.0B | £2.0B | +50.9% | |
| Equity | ||||||||
| Share Capital | £144.0M | £97.4M | £97.4M | £102.2M | £101.8M | £101.8M | +47.8% | |
| Share Premium | £253.5M | £253.5M | £253.5M | £253.4M | £245.3M | £245.2M | +0.0% | |
| Retained Earnings | £3.9B | £4.0B | £4.1B | £4.2B | £4.0B | £3.4B | -2.4% | |
| Other Reserves | £5.9M | £4.8M | £4.8M | — | — | — | +22.9% | |
| Minority Interests | £100K | £100K | £500K | £800K | £1.1M | £1.4M | +0.0% | |
| Total Equity | £7.9B | £5.4B | £5.6B | £5.6B | £5.5B | £4.8B | +44.7% | |
