| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | €4.9B | €4.6B | €3.9B | €3.7B | €3.2B | €2.5B | +8.4% | |
| Inventories | €840.3M | €863.9M | €773.3M | €770.0M | €519.8M | €417.6M | -2.7% | |
| Non-Current Assets | €6.7B | €6.1B | €6.0B | €6.1B | €5.4B | €5.0B | +9.2% | |
| Cash & Equivalents | €2.5B | €1.5B | €1.3B | €719.9M | €782.8M | €1.2B | +64.2% | |
| Property, Plant & Equipment | — | €3.2B | €3.1B | €3.3B | €2.8B | €2.6B | — | |
| Deferred Tax Assets | €42.3M | €40.9M | €41.5M | €37.5M | €31.0M | €35.1M | +3.4% | |
| Current Tax Assets | €25.2M | €10.5M | €17.1M | €14.5M | €26.7M | €13.2M | +140.0% | |
| Total Assets | €11.6B | €10.7B | €9.9B | €9.9B | €8.5B | €7.6B | +8.9% | |
| Liabilities | ||||||||
| Current Liabilities | €4.1B | €3.9B | €3.8B | €3.0B | €2.5B | €2.0B | +6.2% | |
| Trade Payables | €2.9B | €2.7B | €2.5B | €2.3B | €1.9B | €1.5B | +10.2% | |
| Non-Current Liabilities | €3.5B | €3.4B | €2.8B | €3.5B | €2.9B | €2.9B | +1.9% | |
| Deferred Tax Liabilities | €275.7M | €220.7M | €250.3M | €264.6M | €197.7M | €182.5M | +24.9% | |
| Current Tax Liabilities | €142.5M | €138.3M | €153.7M | €114.4M | €80.1M | €58.6M | +3.0% | |
| Total Liabilities | €7.7B | €7.4B | €6.7B | €6.5B | €5.4B | €4.9B | +4.2% | |
| Equity | ||||||||
| Share Capital | €2.0B | €2.0B | €2.0B | €2.0B | €2.0B | €2.0B | +0.0% | |
| Share Premium | €1.8B | €2.2B | €2.6B | €2.8B | €3.1B | €3.3B | -17.1% | |
| Retained Earnings | €8.5B | €7.5B | €6.6B | €5.9B | €5.5B | €4.9B | +12.5% | |
| Other Reserves | €66.5M | €115.1M | €272.1M | €292.5M | €310.2M | €266.7M | -42.2% | |
| Minority Interests | €97.0M | €97.3M | €93.9M | €103.3M | €2.6M | €2.6M | -0.3% | |
| Total Equity | €3.9B | €3.3B | €3.2B | €3.4B | €3.1B | €2.6B | +19.3% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | €4.9B | €4.6B | €3.9B | €3.7B | €3.2B | €2.5B | +8.4% | |
| Inventories | €840.3M | €863.9M | €773.3M | €770.0M | €519.8M | €417.6M | -2.7% | |
| Non-Current Assets | €6.7B | €6.1B | €6.0B | €6.1B | €5.4B | €5.0B | +9.2% | |
| Cash & Equivalents | €2.5B | €1.5B | €1.3B | €719.9M | €782.8M | €1.2B | +64.2% | |
| Property, Plant & Equipment | — | €3.2B | €3.1B | €3.3B | €2.8B | €2.6B | — | |
| Deferred Tax Assets | €42.3M | €40.9M | €41.5M | €37.5M | €31.0M | €35.1M | +3.4% | |
| Current Tax Assets | €25.2M | €10.5M | €17.1M | €14.5M | €26.7M | €13.2M | +140.0% | |
| Total Assets | €11.6B | €10.7B | €9.9B | €9.9B | €8.5B | €7.6B | +8.9% | |
| Liabilities | ||||||||
| Current Liabilities | €4.1B | €3.9B | €3.8B | €3.0B | €2.5B | €2.0B | +6.2% | |
| Trade Payables | €2.9B | €2.7B | €2.5B | €2.3B | €1.9B | €1.5B | +10.2% | |
| Non-Current Liabilities | €3.5B | €3.4B | €2.8B | €3.5B | €2.9B | €2.9B | +1.9% | |
| Deferred Tax Liabilities | €275.7M | €220.7M | €250.3M | €264.6M | €197.7M | €182.5M | +24.9% | |
| Current Tax Liabilities | €142.5M | €138.3M | €153.7M | €114.4M | €80.1M | €58.6M | +3.0% | |
| Total Liabilities | €7.7B | €7.4B | €6.7B | €6.5B | €5.4B | €4.9B | +4.2% | |
| Equity | ||||||||
| Share Capital | €2.0B | €2.0B | €2.0B | €2.0B | €2.0B | €2.0B | +0.0% | |
| Share Premium | €1.8B | €2.2B | €2.6B | €2.8B | €3.1B | €3.3B | -17.1% | |
| Retained Earnings | €8.5B | €7.5B | €6.6B | €5.9B | €5.5B | €4.9B | +12.5% | |
| Other Reserves | €66.5M | €115.1M | €272.1M | €292.5M | €310.2M | €266.7M | -42.2% | |
| Minority Interests | €97.0M | €97.3M | €93.9M | €103.3M | €2.6M | €2.6M | -0.3% | |
| Total Equity | €3.9B | €3.3B | €3.2B | €3.4B | €3.1B | €2.6B | +19.3% | |
