| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Profit Before Tax | $1.3B | $1.5B | $246.0M | -$2.8B | -$3.4B | -10.1% | |
| Depreciation & Amortisation | $810.0M | $758.0M | $721.0M | $781.0M | $795.0M | +6.9% | |
| Impairment Charges | — | -$260.0M | -$1.0M | $1.2B | $904.0M | — | |
| Interest Received | $17.0M | $39.0M | $34.0M | $2.0M | — | -56.4% | |
| Interest Paid | $227.0M | $302.0M | $238.0M | $131.0M | $96.0M | -24.8% | |
| Net Cash from Operating | $2.4B | $1.9B | $1.9B | -$121.0M | -$1.1B | +23.4% | |
| Investing Activities | |||||||
| Capital Expenditure | $675.0M | $1.1B | $1.2B | $2.3B | $1.7B | -36.1% | |
| Acquisitions | — | — | — | $1.0M | $90.0M | — | |
| Net Cash from Investing | -$740.0M | -$1.3B | -$966.0M | -$2.1B | -$1.4B | +42.9% | |
| Financing Activities | |||||||
| Net Cash from Financing | -$1.5B | -$1.6B | $214.0M | $1.9B | $2.0B | +5.8% | |
| Cash Movement | |||||||
| Net Change in Cash | $148.0M | -$966.0M | $1.1B | -$183.0M | -$484.0M | +115.3% | |
| FX Adjustments | $14.0M | $2.0M | -$3.0M | $83.0M | -$10.0M | +600.0% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Profit Before Tax | $1.3B | $1.5B | $246.0M | -$2.8B | -$3.4B | -10.1% | |
| Depreciation & Amortisation | $810.0M | $758.0M | $721.0M | $781.0M | $795.0M | +6.9% | |
| Impairment Charges | — | -$260.0M | -$1.0M | $1.2B | $904.0M | — | |
| Interest Received | $17.0M | $39.0M | $34.0M | $2.0M | — | -56.4% | |
| Interest Paid | $227.0M | $302.0M | $238.0M | $131.0M | $96.0M | -24.8% | |
| Net Cash from Operating | $2.4B | $1.9B | $1.9B | -$121.0M | -$1.1B | +23.4% | |
| Investing Activities | |||||||
| Capital Expenditure | $675.0M | $1.1B | $1.2B | $2.3B | $1.7B | -36.1% | |
| Acquisitions | — | — | — | $1.0M | $90.0M | — | |
| Net Cash from Investing | -$740.0M | -$1.3B | -$966.0M | -$2.1B | -$1.4B | +42.9% | |
| Financing Activities | |||||||
| Net Cash from Financing | -$1.5B | -$1.6B | $214.0M | $1.9B | $2.0B | +5.8% | |
| Cash Movement | |||||||
| Net Change in Cash | $148.0M | -$966.0M | $1.1B | -$183.0M | -$484.0M | +115.3% | |
| FX Adjustments | $14.0M | $2.0M | -$3.0M | $83.0M | -$10.0M | +600.0% | |