| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | €2.0M | €2.4M | €2.3M | €2.8M | €3.2M | -16.6% | |
| Cost of Sales | €1.4M | €1.5M | €2.2M | €2.1M | €1.3M | -8.1% | |
| Gross Profit | €610K | €890K | €179K | €705K | €1.9M | -31.5% | |
| Other Operating Income | — | — | €12K | €92K | €18K | — | |
| Expenses | |||||||
| Operating Expenses | €3.3M | €4.6M | €4.3M | €3.3M | €3.1M | -28.2% | |
| Profit | |||||||
| Operating Profit | -€2.7M | -€3.7M | -€4.5M | -€2.5M | €6.2M | +27.1% | |
| Finance Income | €1K | €139 | €139 | €521 | — | +771.9% | |
| Finance Costs | €22K | €187K | €191K | €337K | €308K | -88.3% | |
| Profit Before Tax | -€2.7M | -€3.8M | -€4.7M | -€2.8M | €5.9M | +30.1% | |
| Tax Expense | €192 | -€48K | €14K | -€333K | €437K | +100.4% | |
| Profit After Tax | -€3.7M | -€3.8M | -€4.7M | -€2.5M | €5.5M | +3.6% | |
| Attributable to Shareholders | -€3.7M | -€3.8M | -€4.7M | -€2.5M | €5.5M | +3.6% | |
| Total Comprehensive Income | -€3.7M | -€3.8M | -€4.7M | -€2.5M | €5.5M | +2.6% | |
| Basic EPS | -0.50c | -0.60c | -0.70c | — | — | +16.7% | |
| Diluted EPS | -0.50c | -0.60c | -0.70c | — | — | +16.7% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | €2.0M | €2.4M | €2.3M | €2.8M | €3.2M | -16.6% | |
| Cost of Sales | €1.4M | €1.5M | €2.2M | €2.1M | €1.3M | -8.1% | |
| Gross Profit | €610K | €890K | €179K | €705K | €1.9M | -31.5% | |
| Other Operating Income | — | — | €12K | €92K | €18K | — | |
| Expenses | |||||||
| Operating Expenses | €3.3M | €4.6M | €4.3M | €3.3M | €3.1M | -28.2% | |
| Profit | |||||||
| Operating Profit | -€2.7M | -€3.7M | -€4.5M | -€2.5M | €6.2M | +27.1% | |
| Finance Income | €1K | €139 | €139 | €521 | — | +771.9% | |
| Finance Costs | €22K | €187K | €191K | €337K | €308K | -88.3% | |
| Profit Before Tax | -€2.7M | -€3.8M | -€4.7M | -€2.8M | €5.9M | +30.1% | |
| Tax Expense | €192 | -€48K | €14K | -€333K | €437K | +100.4% | |
| Profit After Tax | -€3.7M | -€3.8M | -€4.7M | -€2.5M | €5.5M | +3.6% | |
| Attributable to Shareholders | -€3.7M | -€3.8M | -€4.7M | -€2.5M | €5.5M | +3.6% | |
| Total Comprehensive Income | -€3.7M | -€3.8M | -€4.7M | -€2.5M | €5.5M | +2.6% | |
| Basic EPS | -0.50c | -0.60c | -0.70c | — | — | +16.7% | |
| Diluted EPS | -0.50c | -0.60c | -0.70c | — | — | +16.7% | |
