| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $134.9M | $147.8M | $201.0M | $229.6M | $57.1M | $400K | -8.7% | |
| Cost of Sales | $39.4M | $41.6M | $59.6M | $71.2M | $20.5M | — | -5.3% | |
| Gross Profit | $45.6M | $51.2M | $75.1M | $89.1M | $12.7M | $400K | -10.9% | |
| Trading Income | $300K | -$100K | $800K | $2.3M | $5.5M | $100K | +400.0% | |
| Other Operating Income | $900K | $30.1M | $54.1M | $54.8M | $7.3M | — | -97.0% | |
| Expenses | ||||||||
| Operating Expenses | $24.9M | $23.9M | $61.9M | $65.0M | $58.2M | $41.1M | +4.2% | |
| Impairment Charges | — | — | $4.0M | — | — | — | — | |
| Profit | ||||||||
| Operating Profit | $5.7M | $30.1M | -$87.4M | -$115.4M | -$130.9M | -$130.2M | -81.1% | |
| Finance Income | $4.7M | $9.5M | $21.8M | $15.7M | $4.5M | $800K | -50.5% | |
| Finance Costs | $15.3M | $20.4M | $25.3M | $18.2M | $68.9M | $27.9M | -25.0% | |
| Profit Before Tax | -$4.6M | $13.9M | -$102.1M | -$128.3M | $873.7M | -$157.2M | -133.1% | |
| Tax Expense | -$21.1M | $26.5M | $40.5M | $32.0M | $4.2M | $100K | -179.6% | |
| Profit After Tax | $19.0M | $10.6M | -$144.0M | -$51.0M | $894.5M | -$393.8M | +79.2% | |
| Attributable to Shareholders | $19.0M | $10.6M | -$144.0M | -$51.0M | $894.5M | -$393.8M | +79.2% | |
| Total Comprehensive Income | $23.8M | $9.0M | -$138.9M | -$67.7M | $954.6M | -$338.3M | +164.4% | |
| Basic EPS | 28.00¢ | 14.00¢ | -75.00¢ | -14.28¢ | $1.81 | -67.58¢ | +100.0% | |
| Diluted EPS | 26.00¢ | 14.00¢ | -75.00¢ | -14.28¢ | $1.76 | -67.58¢ | +85.7% | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $134.9M | $147.8M | $201.0M | $229.6M | $57.1M | $400K | -8.7% | |
| Cost of Sales | $39.4M | $41.6M | $59.6M | $71.2M | $20.5M | — | -5.3% | |
| Gross Profit | $45.6M | $51.2M | $75.1M | $89.1M | $12.7M | $400K | -10.9% | |
| Trading Income | $300K | -$100K | $800K | $2.3M | $5.5M | $100K | +400.0% | |
| Other Operating Income | $900K | $30.1M | $54.1M | $54.8M | $7.3M | — | -97.0% | |
| Expenses | ||||||||
| Operating Expenses | $24.9M | $23.9M | $61.9M | $65.0M | $58.2M | $41.1M | +4.2% | |
| Impairment Charges | — | — | $4.0M | — | — | — | — | |
| Profit | ||||||||
| Operating Profit | $5.7M | $30.1M | -$87.4M | -$115.4M | -$130.9M | -$130.2M | -81.1% | |
| Finance Income | $4.7M | $9.5M | $21.8M | $15.7M | $4.5M | $800K | -50.5% | |
| Finance Costs | $15.3M | $20.4M | $25.3M | $18.2M | $68.9M | $27.9M | -25.0% | |
| Profit Before Tax | -$4.6M | $13.9M | -$102.1M | -$128.3M | $873.7M | -$157.2M | -133.1% | |
| Tax Expense | -$21.1M | $26.5M | $40.5M | $32.0M | $4.2M | $100K | -179.6% | |
| Profit After Tax | $19.0M | $10.6M | -$144.0M | -$51.0M | $894.5M | -$393.8M | +79.2% | |
| Attributable to Shareholders | $19.0M | $10.6M | -$144.0M | -$51.0M | $894.5M | -$393.8M | +79.2% | |
| Total Comprehensive Income | $23.8M | $9.0M | -$138.9M | -$67.7M | $954.6M | -$338.3M | +164.4% | |
| Basic EPS | 28.00¢ | 14.00¢ | -75.00¢ | -14.28¢ | $1.81 | -67.58¢ | +100.0% | |
| Diluted EPS | 26.00¢ | 14.00¢ | -75.00¢ | -14.28¢ | $1.76 | -67.58¢ | +85.7% | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in