| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | $232.0M | $146.0M | — | $172.4M | $107.2M | $71.9M | +58.9% | |
| Property, Plant & Equipment | $248.7M | $226.3M | — | $256.3M | $244.5M | $254.4M | +9.9% | |
| Goodwill | $372.9M | $120.4M | — | $124.7M | — | — | +209.7% | |
| Intangible Assets | $1.0B | $443.5M | — | $488.7M | — | — | +126.0% | |
| Deferred Tax Assets | $17.9M | $13.6M | — | $24.4M | $20.7M | $22.7M | +31.6% | |
| Total Assets | $2.6B | $1.6B | — | $1.9B | $1.5B | $1.2B | +60.6% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | $107.5M | $58.0M | — | $65.3M | -$6.8M | -$9.0M | +85.3% | |
| Current Tax Liabilities | $76.5M | $49.5M | — | — | — | — | +54.5% | |
| Total Liabilities | $1.8B | $1.2B | — | $1.2B | -$927.2M | -$893.3M | +48.0% | |
| Equity | ||||||||
| Share Capital | $120.4M | $99.0M | — | $99.0M | $90.1M | $90.1M | +21.6% | |
| Share Premium | $412.3M | $111.4M | — | $111.4M | $10.5M | $10.5M | +270.1% | |
| Retained Earnings | -$900K | -$35.4M | — | $270.7M | $252.5M | -$23.8M | +97.5% | |
| Other Reserves | $246.3M | $246.3M | — | $246.3M | $246.3M | $246.3M | +0.0% | |
| Minority Interests | $40.8M | $32.5M | — | $34.1M | $31.1M | $28.4M | +25.5% | |
| Total Equity | $763.3M | $378.6M | $589.4M | $699.3M | $584.1M | $318.9M | +101.6% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | $232.0M | $146.0M | — | $172.4M | $107.2M | $71.9M | +58.9% | |
| Property, Plant & Equipment | $248.7M | $226.3M | — | $256.3M | $244.5M | $254.4M | +9.9% | |
| Goodwill | $372.9M | $120.4M | — | $124.7M | — | — | +209.7% | |
| Intangible Assets | $1.0B | $443.5M | — | $488.7M | — | — | +126.0% | |
| Deferred Tax Assets | $17.9M | $13.6M | — | $24.4M | $20.7M | $22.7M | +31.6% | |
| Total Assets | $2.6B | $1.6B | — | $1.9B | $1.5B | $1.2B | +60.6% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | $107.5M | $58.0M | — | $65.3M | -$6.8M | -$9.0M | +85.3% | |
| Current Tax Liabilities | $76.5M | $49.5M | — | — | — | — | +54.5% | |
| Total Liabilities | $1.8B | $1.2B | — | $1.2B | -$927.2M | -$893.3M | +48.0% | |
| Equity | ||||||||
| Share Capital | $120.4M | $99.0M | — | $99.0M | $90.1M | $90.1M | +21.6% | |
| Share Premium | $412.3M | $111.4M | — | $111.4M | $10.5M | $10.5M | +270.1% | |
| Retained Earnings | -$900K | -$35.4M | — | $270.7M | $252.5M | -$23.8M | +97.5% | |
| Other Reserves | $246.3M | $246.3M | — | $246.3M | $246.3M | $246.3M | +0.0% | |
| Minority Interests | $40.8M | $32.5M | — | $34.1M | $31.1M | $28.4M | +25.5% | |
| Total Equity | $763.3M | $378.6M | $589.4M | $699.3M | $584.1M | $318.9M | +101.6% | |