| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | £209.0M | £125.0M | £97.0M | £126.0M | £175.0M | — | +67.2% | |
| Property, Plant & Equipment | £125.0M | £111.0M | £155.0M | £162.0M | £184.0M | — | +12.6% | |
| Goodwill | £2.3B | £2.2B | £2.3B | £2.8B | £2.9B | — | +0.6% | |
| Intangible Assets | £204.0M | £246.0M | £350.0M | £385.0M | £426.0M | — | -17.1% | |
| Deferred Tax Assets | £41.0M | £20.0M | £23.0M | £206.0M | £262.0M | — | +105.0% | |
| Current Tax Assets | £2.0M | £3.0M | £1.0M | — | — | — | -33.3% | |
| Total Assets | £5.4B | £5.3B | £5.8B | £6.8B | £6.9B | — | +2.1% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | £9.0M | £12.0M | £15.0M | £163.0M | £162.0M | — | -25.0% | |
| Current Tax Liabilities | £25.0M | £23.0M | £35.0M | £63.0M | £64.0M | — | +8.7% | |
| Total Liabilities | £3.2B | £3.2B | £4.0B | £4.4B | £4.5B | — | -1.8% | |
| Equity | ||||||||
| Share Capital | £1.0M | £1.0M | £1.0M | £1.0M | £1.0M | — | +0.0% | |
| Share Premium | £2.3B | £2.3B | £2.3B | £2.3B | £2.3B | — | +0.0% | |
| Retained Earnings | £827.0M | £652.0M | £432.0M | £1.0B | £881.0M | — | +26.8% | |
| Other Reserves | -£848.0M | -£844.0M | -£804.0M | -£799.0M | -£764.0M | — | -0.5% | |
| Total Equity | £2.2B | £2.1B | £1.9B | £2.5B | £2.4B | £2.3B | +8.3% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | £209.0M | £125.0M | £97.0M | £126.0M | £175.0M | — | +67.2% | |
| Property, Plant & Equipment | £125.0M | £111.0M | £155.0M | £162.0M | £184.0M | — | +12.6% | |
| Goodwill | £2.3B | £2.2B | £2.3B | £2.8B | £2.9B | — | +0.6% | |
| Intangible Assets | £204.0M | £246.0M | £350.0M | £385.0M | £426.0M | — | -17.1% | |
| Deferred Tax Assets | £41.0M | £20.0M | £23.0M | £206.0M | £262.0M | — | +105.0% | |
| Current Tax Assets | £2.0M | £3.0M | £1.0M | — | — | — | -33.3% | |
| Total Assets | £5.4B | £5.3B | £5.8B | £6.8B | £6.9B | — | +2.1% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | £9.0M | £12.0M | £15.0M | £163.0M | £162.0M | — | -25.0% | |
| Current Tax Liabilities | £25.0M | £23.0M | £35.0M | £63.0M | £64.0M | — | +8.7% | |
| Total Liabilities | £3.2B | £3.2B | £4.0B | £4.4B | £4.5B | — | -1.8% | |
| Equity | ||||||||
| Share Capital | £1.0M | £1.0M | £1.0M | £1.0M | £1.0M | — | +0.0% | |
| Share Premium | £2.3B | £2.3B | £2.3B | £2.3B | £2.3B | — | +0.0% | |
| Retained Earnings | £827.0M | £652.0M | £432.0M | £1.0B | £881.0M | — | +26.8% | |
| Other Reserves | -£848.0M | -£844.0M | -£804.0M | -£799.0M | -£764.0M | — | -0.5% | |
| Total Equity | £2.2B | £2.1B | £1.9B | £2.5B | £2.4B | £2.3B | +8.3% | |
