| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | £217.5M | £310.3M | £349.7M | £375.1M | £397.4M | -29.9% | |
| Cost of Sales | £164.2M | £224.4M | £257.6M | £277.5M | £289.6M | -26.8% | |
| Gross Profit | £53.3M | £85.9M | £92.1M | £97.6M | £107.8M | -38.0% | |
| Expenses | |||||||
| Staff Costs | £2.3M | £2.5M | -£1.1M | £200K | -£1.7M | -8.0% | |
| Profit | |||||||
| Operating Profit | -£6.1M | £5.8M | -£20.3M | £29.7M | £14.5M | -205.2% | |
| Finance Income | £300K | £500K | £1.2M | £900K | £800K | -40.0% | |
| Finance Costs | £14.3M | £19.2M | £11.6M | £6.2M | £7.1M | -25.5% | |
| Profit Before Tax | -£12.5M | -£15.4M | -£29.6M | £24.2M | £9.9M | +18.8% | |
| Tax Expense | £4.4M | £3.7M | £27.6M | £1.3M | £1.4M | +18.9% | |
| Profit After Tax | -£16.6M | -£19.1M | -£57.2M | £23.7M | £8.1M | +13.1% | |
| Attributable to Shareholders | -£18.8M | -£20.0M | -£55.9M | £21.5M | £5.9M | +6.0% | |
| Minority Interests | £2.2M | £900K | -£1.3M | £2.2M | £2.2M | +144.4% | |
| Total Comprehensive Income | -£16.6M | -£18.5M | -£140.2M | £49.7M | -£74.1M | +10.3% | |
| Basic EPS | -9.60p | -10.20p | -28.60p | 11.00p | 3.40p | +5.9% | |
| Diluted EPS | -9.60p | -10.20p | -28.60p | 10.90p | 3.40p | +5.9% | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | £217.5M | £310.3M | £349.7M | £375.1M | £397.4M | -29.9% | |
| Cost of Sales | £164.2M | £224.4M | £257.6M | £277.5M | £289.6M | -26.8% | |
| Gross Profit | £53.3M | £85.9M | £92.1M | £97.6M | £107.8M | -38.0% | |
| Expenses | |||||||
| Staff Costs | £2.3M | £2.5M | -£1.1M | £200K | -£1.7M | -8.0% | |
| Profit | |||||||
| Operating Profit | -£6.1M | £5.8M | -£20.3M | £29.7M | £14.5M | -205.2% | |
| Finance Income | £300K | £500K | £1.2M | £900K | £800K | -40.0% | |
| Finance Costs | £14.3M | £19.2M | £11.6M | £6.2M | £7.1M | -25.5% | |
| Profit Before Tax | -£12.5M | -£15.4M | -£29.6M | £24.2M | £9.9M | +18.8% | |
| Tax Expense | £4.4M | £3.7M | £27.6M | £1.3M | £1.4M | +18.9% | |
| Profit After Tax | -£16.6M | -£19.1M | -£57.2M | £23.7M | £8.1M | +13.1% | |
| Attributable to Shareholders | -£18.8M | -£20.0M | -£55.9M | £21.5M | £5.9M | +6.0% | |
| Minority Interests | £2.2M | £900K | -£1.3M | £2.2M | £2.2M | +144.4% | |
| Total Comprehensive Income | -£16.6M | -£18.5M | -£140.2M | £49.7M | -£74.1M | +10.3% | |
| Basic EPS | -9.60p | -10.20p | -28.60p | 11.00p | 3.40p | +5.9% | |
| Diluted EPS | -9.60p | -10.20p | -28.60p | 10.90p | 3.40p | +5.9% | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in