10 December 2025

Everyman Media Group PLC

("Everyman" or the "Group")

Trading Update

Everyman Media Group plc (AIM: EMAN), the independent, premium cinema group, provides an update for the year ended 01 January 2026 ("FY25").

As previously reported, the Group is operating in a challenging economic environment. Despite these challenges, the Group is on track to achieve growth across all key metrics in FY25, including improvements in revenue, EBITDA, F&B spend per head, paid-for average ticket price and market share.

However, as widely reported, UK Box Office performance in Q4 FY25 has been weaker than anticipated. As a consequence of this, the Board now expects Group revenue of no less than £114.5m (FY24: £107.2m) and EBITDA of no less than £16.8m (FY24: £16.2m)¹. Accordingly, net debt is now expected to be approximately £24.0m at period end (2024: £18.1m). It is worth noting that FY24, as a 53-week period, contained an additional trading week compared to FY25. On a comparable 52-week basis, FY24 revenue would have been £103.8m and EBITDA £15.4m, reflecting further year-on-year growth in these metrics in FY25.

The Group expects to release a further trading update for FY25 and amended guidance on its outlook for future years in January 2026.

Alex Scrimgeour, CEO of Everyman Media Group Plc, said: "Notwithstanding the industry-wide challenges, to date this has been a year of progress in which we have achieved growth across our core operating metrics, delivering increased revenue, EBITDA and customer spend per head, as well as strong membership growth and expanding market share. The continued growth in customer satisfaction reflects our commitment to delivering the premium experience across our estate, and with our market leading position, we remain confident in the long-term growth opportunity in the premium cinema sector".

 ¹ In so far as the Board is aware, prior to this announcement, current consensus market expectations for FY25 were revenue of £121.5m and EBITDA of £19.9m

This announcement contains inside information for the purposes of article 7 of the Market Abuse Regulation (EU) 596/2014 as amended by regulation 11 of the Market Abuse (Amendment) (EU Exit) Regulations 2019/310. With the publication of this announcement, this information is now considered to be in the public domain.

About Everyman Media Group PLC:

Everyman is the fourth largest cinema business in the UK by number of venues, and is a premium, high growth leisure brand. Everyman operates a growing estate of venues across the UK, with an emphasis on providing first class cinema and hospitality.

Everyman is redefining cinema. It focuses on venue and experience as key competitive strengths, with a unique proposition:

For more information visit http://investors.everymancinema.com/