| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €2.3B | €2.2B | — | — | — | — | +3.2% | |
| Other Operating Income | €2.4M | €4.8M | €10.1M | €449K | €655 | €942 | -49.4% | |
| Expenses | ||||||||
| Staff Costs | — | — | €96.8M | €67.2M | €56K | €41K | — | |
| Operating Expenses | €267.4M | €242.3M | €55.5M | €47.2M | €41K | €25K | +10.3% | |
| Depreciation & Amortisation | — | — | €57.5M | €30.4M | €22K | €18K | — | |
| Impairment Charges | €12.7M | €13.6M | €8.9M | €3.9M | €3K | €4K | -6.7% | |
| Profit | ||||||||
| Operating Profit | €50.2M | €40.7M | -€27.7M | €32.7M | €25K | €37K | +23.4% | |
| Profit Before Tax | €19.0M | €11.7M | -€39.8M | €28.0M | €18K | €29K | +62.7% | |
| Tax Expense | €16.8M | €8.8M | €4.2M | €10.3M | €8K | €6K | +90.3% | |
| Profit After Tax | €2.2M | €2.9M | -€44.0M | €17.7M | €10K | €23K | -22.8% | |
| Attributable to Shareholders | €2.1M | €2.7M | -€45.6M | €16.6M | €9K | €21K | -23.9% | |
| Minority Interests | €155K | €160K | €1.6M | €1.1M | €502 | €2K | -3.1% | |
| Basic EPS | €0 | €0 | -€7 | €2 | €2 | €4 | -23.1% | |
| Diluted EPS | €0 | €0 | -€7 | €2 | €2 | €4 | -25.6% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €2.3B | €2.2B | — | — | — | — | +3.2% | |
| Other Operating Income | €2.4M | €4.8M | €10.1M | €449K | €655 | €942 | -49.4% | |
| Expenses | ||||||||
| Staff Costs | — | — | €96.8M | €67.2M | €56K | €41K | — | |
| Operating Expenses | €267.4M | €242.3M | €55.5M | €47.2M | €41K | €25K | +10.3% | |
| Depreciation & Amortisation | — | — | €57.5M | €30.4M | €22K | €18K | — | |
| Impairment Charges | €12.7M | €13.6M | €8.9M | €3.9M | €3K | €4K | -6.7% | |
| Profit | ||||||||
| Operating Profit | €50.2M | €40.7M | -€27.7M | €32.7M | €25K | €37K | +23.4% | |
| Profit Before Tax | €19.0M | €11.7M | -€39.8M | €28.0M | €18K | €29K | +62.7% | |
| Tax Expense | €16.8M | €8.8M | €4.2M | €10.3M | €8K | €6K | +90.3% | |
| Profit After Tax | €2.2M | €2.9M | -€44.0M | €17.7M | €10K | €23K | -22.8% | |
| Attributable to Shareholders | €2.1M | €2.7M | -€45.6M | €16.6M | €9K | €21K | -23.9% | |
| Minority Interests | €155K | €160K | €1.6M | €1.1M | €502 | €2K | -3.1% | |
| Basic EPS | €0 | €0 | -€7 | €2 | €2 | €4 | -23.1% | |
| Diluted EPS | €0 | €0 | -€7 | €2 | €2 | €4 | -25.6% | |
