| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $4.5M | $4.7M | $5.7M | $6.3M | $4.7M | $2.4M | -4.4% | |
| Cost of Sales | $6.3M | $7.5M | $6.8M | $7.5M | $4.9M | $3.8M | -17.2% | |
| Gross Profit | -$1.7M | -$2.8M | -$1.1M | -$1.2M | -$162K | -$1.4M | +38.8% | |
| Other Operating Income | $70K | $50K | $20K | $77K | $28K | $8K | +40.0% | |
| Expenses | ||||||||
| Operating Expenses | $3.6M | $3.0M | $3.4M | $2.5M | $2.5M | $2.2M | +18.0% | |
| Profit | ||||||||
| Operating Profit | -$5.9M | -$7.5M | -$5.1M | -$4.4M | -$2.7M | -$3.8M | +21.4% | |
| Finance Costs | — | — | — | -$118K | $117K | $133K | — | |
| Profit Before Tax | -$8.4M | -$9.4M | -$5.3M | -$4.3M | -$2.8M | -$3.9M | +10.8% | |
| Tax Expense | — | — | — | — | — | $2K | — | |
| Profit After Tax | -$8.4M | -$9.4M | -$5.3M | -$4.3M | -$2.8M | -$3.9M | +10.8% | |
| Total Comprehensive Income | -$8.7M | -$10.5M | -$5.2M | -$4.8M | -$3.0M | -$4.5M | +17.4% | |
| Basic EPS | -1.70¢ | -2.00¢ | -1.20¢ | -1.10¢ | -0.80¢ | -1.20¢ | +15.0% | |
| Diluted EPS | -1.70¢ | -2.00¢ | -1.20¢ | -1.10¢ | -0.80¢ | -1.20¢ | +15.0% | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $4.5M | $4.7M | $5.7M | $6.3M | $4.7M | $2.4M | -4.4% | |
| Cost of Sales | $6.3M | $7.5M | $6.8M | $7.5M | $4.9M | $3.8M | -17.2% | |
| Gross Profit | -$1.7M | -$2.8M | -$1.1M | -$1.2M | -$162K | -$1.4M | +38.8% | |
| Other Operating Income | $70K | $50K | $20K | $77K | $28K | $8K | +40.0% | |
| Expenses | ||||||||
| Operating Expenses | $3.6M | $3.0M | $3.4M | $2.5M | $2.5M | $2.2M | +18.0% | |
| Profit | ||||||||
| Operating Profit | -$5.9M | -$7.5M | -$5.1M | -$4.4M | -$2.7M | -$3.8M | +21.4% | |
| Finance Costs | — | — | — | -$118K | $117K | $133K | — | |
| Profit Before Tax | -$8.4M | -$9.4M | -$5.3M | -$4.3M | -$2.8M | -$3.9M | +10.8% | |
| Tax Expense | — | — | — | — | — | $2K | — | |
| Profit After Tax | -$8.4M | -$9.4M | -$5.3M | -$4.3M | -$2.8M | -$3.9M | +10.8% | |
| Total Comprehensive Income | -$8.7M | -$10.5M | -$5.2M | -$4.8M | -$3.0M | -$4.5M | +17.4% | |
| Basic EPS | -1.70¢ | -2.00¢ | -1.20¢ | -1.10¢ | -0.80¢ | -1.20¢ | +15.0% | |
| Diluted EPS | -1.70¢ | -2.00¢ | -1.20¢ | -1.10¢ | -0.80¢ | -1.20¢ | +15.0% | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in