| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Total Income / Revenue | $2.8M | $1.5M | $442K | $45K | +92.2% | |
| Other Operating Income | $147K | $88K | $1K | $2K | +67.0% | |
| Expenses | ||||||
| Profit | ||||||
| Operating Profit | -$2.3M | -$1.2M | -$1.2M | -$872K | -89.1% | |
| Profit Before Tax | -$2.3M | -$1.2M | -$1.9M | -$1.4M | -89.1% | |
| Tax Expense | -$15K | — | $21K | — | — | |
| Profit After Tax | -$2.3M | -$1.2M | -$1.6M | -$1.4M | -87.9% | |
| Attributable to Shareholders | -$2.2M | -$1.2M | -$1.6M | -$1.4M | -77.6% | |
| Minority Interests | -$103K | $13K | — | — | -892.3% | |
| Total Comprehensive Income | -$2.3M | $147K | -$1.8M | -$1.5M | -1659.2% | |
| Basic EPS | -0.11¢ | -0.06¢ | -0.10¢ | -0.11¢ | -65.6% | |
| Diluted EPS | -0.11¢ | -0.06¢ | -0.10¢ | -0.11¢ | -65.6% | |
| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Total Income / Revenue | $2.8M | $1.5M | $442K | $45K | +92.2% | |
| Other Operating Income | $147K | $88K | $1K | $2K | +67.0% | |
| Expenses | ||||||
| Profit | ||||||
| Operating Profit | -$2.3M | -$1.2M | -$1.2M | -$872K | -89.1% | |
| Profit Before Tax | -$2.3M | -$1.2M | -$1.9M | -$1.4M | -89.1% | |
| Tax Expense | -$15K | — | $21K | — | — | |
| Profit After Tax | -$2.3M | -$1.2M | -$1.6M | -$1.4M | -87.9% | |
| Attributable to Shareholders | -$2.2M | -$1.2M | -$1.6M | -$1.4M | -77.6% | |
| Minority Interests | -$103K | $13K | — | — | -892.3% | |
| Total Comprehensive Income | -$2.3M | $147K | -$1.8M | -$1.5M | -1659.2% | |
| Basic EPS | -0.11¢ | -0.06¢ | -0.10¢ | -0.11¢ | -65.6% | |
| Diluted EPS | -0.11¢ | -0.06¢ | -0.10¢ | -0.11¢ | -65.6% | |
