| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Current Assets | £4.5B | £5.7B | £4.8B | £4.1B | £5.3B | -20.4% | |
| Inventories | £1.0B | £1.2B | £1.4B | £1.3B | £951.0M | -13.9% | |
| Trade Receivables | £2.1B | £2.1B | £1.9B | £1.9B | £2.2B | +0.1% | |
| Non-Current Assets | £28.1B | £28.6B | £29.2B | £30.8B | £29.2B | -1.8% | |
| Cash & Equivalents | £1.3B | £2.3B | £1.0B | £684.0M | £414.0M | -41.2% | |
| Property, Plant & Equipment | £1.9B | £1.8B | £1.8B | £1.8B | £1.6B | +3.4% | |
| Deferred Tax Assets | £289.0M | £276.0M | £265.0M | £220.0M | £312.0M | +4.7% | |
| Total Assets | £32.6B | £34.3B | £34.1B | £34.8B | £34.5B | -4.9% | |
| Liabilities | |||||||
| Current Liabilities | £4.9B | £5.8B | £4.6B | £4.4B | £4.2B | -15.1% | |
| Trade Payables | £3.7B | £3.7B | £3.5B | £3.6B | £3.0B | +0.7% | |
| Non-Current Liabilities | £11.2B | £12.3B | £12.7B | £14.0B | £3.7B | -8.7% | |
| Deferred Tax Liabilities | £3.2B | £3.4B | £3.5B | £3.6B | £3.4B | -3.9% | |
| Total Liabilities | £16.1B | £18.1B | £17.3B | £18.4B | £8.0B | -10.8% | |
| Equity | |||||||
| Share Capital | £90.0M | £91.0M | £92.0M | £92.0M | £1.0M | -1.1% | |
| Retained Earnings | £27.8B | £27.3B | £27.5B | £26.7B | £37.5B | +2.1% | |
| Other Reserves | -£11.5B | -£11.2B | -£11.0B | -£11.5B | -£11.6B | -2.8% | |
| Minority Interests | £59.0M | £58.0M | £123.0M | £126.0M | £125.0M | +1.7% | |
| Total Equity | £16.5B | £16.2B | £16.7B | £16.5B | £26.5B | +1.6% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Current Assets | £4.5B | £5.7B | £4.8B | £4.1B | £5.3B | -20.4% | |
| Inventories | £1.0B | £1.2B | £1.4B | £1.3B | £951.0M | -13.9% | |
| Trade Receivables | £2.1B | £2.1B | £1.9B | £1.9B | £2.2B | +0.1% | |
| Non-Current Assets | £28.1B | £28.6B | £29.2B | £30.8B | £29.2B | -1.8% | |
| Cash & Equivalents | £1.3B | £2.3B | £1.0B | £684.0M | £414.0M | -41.2% | |
| Property, Plant & Equipment | £1.9B | £1.8B | £1.8B | £1.8B | £1.6B | +3.4% | |
| Deferred Tax Assets | £289.0M | £276.0M | £265.0M | £220.0M | £312.0M | +4.7% | |
| Total Assets | £32.6B | £34.3B | £34.1B | £34.8B | £34.5B | -4.9% | |
| Liabilities | |||||||
| Current Liabilities | £4.9B | £5.8B | £4.6B | £4.4B | £4.2B | -15.1% | |
| Trade Payables | £3.7B | £3.7B | £3.5B | £3.6B | £3.0B | +0.7% | |
| Non-Current Liabilities | £11.2B | £12.3B | £12.7B | £14.0B | £3.7B | -8.7% | |
| Deferred Tax Liabilities | £3.2B | £3.4B | £3.5B | £3.6B | £3.4B | -3.9% | |
| Total Liabilities | £16.1B | £18.1B | £17.3B | £18.4B | £8.0B | -10.8% | |
| Equity | |||||||
| Share Capital | £90.0M | £91.0M | £92.0M | £92.0M | £1.0M | -1.1% | |
| Retained Earnings | £27.8B | £27.3B | £27.5B | £26.7B | £37.5B | +2.1% | |
| Other Reserves | -£11.5B | -£11.2B | -£11.0B | -£11.5B | -£11.6B | -2.8% | |
| Minority Interests | £59.0M | £58.0M | £123.0M | £126.0M | £125.0M | +1.7% | |
| Total Equity | £16.5B | £16.2B | £16.7B | £16.5B | £26.5B | +1.6% | |