| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | $1.2B | $947.7M | $693.7M | $735.6M | $811.4M | +24.7% | |
| Cost of Sales | $677.9M | $605.3M | $508.2M | $527.6M | $510.3M | +12.0% | |
| Gross Profit | $504.2M | $342.4M | $185.5M | $208.0M | $301.1M | +47.2% | |
| Other Operating Income | $10.2M | $21.0M | $30.3M | $3.3M | $45.9M | -51.5% | |
| Expenses | |||||||
| Operating Expenses | $55.6M | $50.2M | $47.2M | $54.2M | $51.9M | +10.7% | |
| Profit | |||||||
| Operating Profit | $385.5M | $208.0M | -$7.7M | $56.6M | $168.0M | +85.4% | |
| Finance Income | $11.8M | $13.1M | $7.5M | $5.2M | $3.9M | -9.7% | |
| Finance Costs | $41.1M | $26.9M | $18.2M | $21.8M | $32.1M | +52.7% | |
| Profit Before Tax | $372.8M | $177.2M | -$43.5M | $25.8M | $137.3M | +110.4% | |
| Tax Expense | $125.4M | $63.5M | $16.6M | $20.9M | $66.2M | +97.6% | |
| Profit After Tax | $247.4M | $113.7M | -$60.0M | $4.8M | $71.1M | +117.5% | |
| Attributable to Shareholders | $201.9M | $97.0M | -$55.0M | $3.0M | $76.9M | +108.1% | |
| Minority Interests | $45.5M | $16.7M | -$5.0M | $1.9M | -$5.8M | +171.8% | |
| Total Comprehensive Income | $161.9M | $23.9M | -$56.3M | -$18.7M | $77.7M | +576.6% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | $1.2B | $947.7M | $693.7M | $735.6M | $811.4M | +24.7% | |
| Cost of Sales | $677.9M | $605.3M | $508.2M | $527.6M | $510.3M | +12.0% | |
| Gross Profit | $504.2M | $342.4M | $185.5M | $208.0M | $301.1M | +47.2% | |
| Other Operating Income | $10.2M | $21.0M | $30.3M | $3.3M | $45.9M | -51.5% | |
| Expenses | |||||||
| Operating Expenses | $55.6M | $50.2M | $47.2M | $54.2M | $51.9M | +10.7% | |
| Profit | |||||||
| Operating Profit | $385.5M | $208.0M | -$7.7M | $56.6M | $168.0M | +85.4% | |
| Finance Income | $11.8M | $13.1M | $7.5M | $5.2M | $3.9M | -9.7% | |
| Finance Costs | $41.1M | $26.9M | $18.2M | $21.8M | $32.1M | +52.7% | |
| Profit Before Tax | $372.8M | $177.2M | -$43.5M | $25.8M | $137.3M | +110.4% | |
| Tax Expense | $125.4M | $63.5M | $16.6M | $20.9M | $66.2M | +97.6% | |
| Profit After Tax | $247.4M | $113.7M | -$60.0M | $4.8M | $71.1M | +117.5% | |
| Attributable to Shareholders | $201.9M | $97.0M | -$55.0M | $3.0M | $76.9M | +108.1% | |
| Minority Interests | $45.5M | $16.7M | -$5.0M | $1.9M | -$5.8M | +171.8% | |
| Total Comprehensive Income | $161.9M | $23.9M | -$56.3M | -$18.7M | $77.7M | +576.6% | |
